[KYM] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -77.02%
YoY- 62.25%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 22,363 20,747 110,370 14,297 13,622 18,583 18,768 2.96%
PBT 1,370 -270 15,354 -2,201 -4,207 -1,052 -154 -
Tax -84 -146 7,118 0 -171 1 0 -
NP 1,286 -416 22,472 -2,201 -4,378 -1,051 -154 -
-
NP to SH 1,413 -314 15,360 -1,140 -3,020 -984 -281 -
-
Tax Rate 6.13% - -46.36% - - - - -
Total Cost 21,077 21,163 87,898 16,498 18,000 19,634 18,922 1.81%
-
Net Worth 75,026 9,961,379 71,378 19,542 28,413 47,166 40,945 10.61%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 75,026 9,961,379 71,378 19,542 28,413 47,166 40,945 10.61%
NOSH 125,044 108,275 90,352 81,428 81,182 81,322 80,285 7.65%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 5.75% -2.01% 20.36% -15.39% -32.14% -5.66% -0.82% -
ROE 1.88% 0.00% 21.52% -5.83% -10.63% -2.09% -0.69% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 17.88 19.16 122.15 17.56 16.78 22.85 23.38 -4.36%
EPS 1.13 -0.29 17.00 -1.41 -3.72 -1.21 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 92.00 0.79 0.24 0.35 0.58 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,428
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 14.38 13.34 70.98 9.19 8.76 11.95 12.07 2.95%
EPS 0.91 -0.20 9.88 -0.73 -1.94 -0.63 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4825 64.0603 0.459 0.1257 0.1827 0.3033 0.2633 10.61%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 1.08 1.58 1.84 0.62 0.50 0.50 0.50 -
P/RPS 6.04 8.25 1.51 3.53 2.98 2.19 2.14 18.85%
P/EPS 95.58 -544.83 10.82 -44.29 -13.44 -41.32 -142.86 -
EY 1.05 -0.18 9.24 -2.26 -7.44 -2.42 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.02 2.33 2.58 1.43 0.86 0.98 10.65%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 20/12/12 23/12/11 22/12/10 23/12/09 23/12/08 19/12/07 27/12/06 -
Price 0.92 1.55 2.84 0.62 0.50 0.41 0.49 -
P/RPS 5.14 8.09 2.32 3.53 2.98 1.79 2.10 16.07%
P/EPS 81.42 -534.48 16.71 -44.29 -13.44 -33.88 -140.00 -
EY 1.23 -0.19 5.99 -2.26 -7.44 -2.95 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.02 3.59 2.58 1.43 0.71 0.96 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment