[CEPCO] YoY Quarter Result on 28-Feb-2005 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 1622.32%
YoY- 89.49%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 44,852 31,126 18,347 22,207 17,270 18,877 21,771 12.78%
PBT -5,578 4,207 649 3,846 2,036 -350 1,605 -
Tax -1,200 -1,348 0 12 0 0 0 -
NP -6,778 2,859 649 3,858 2,036 -350 1,605 -
-
NP to SH -6,778 2,859 649 3,858 2,036 -350 1,605 -
-
Tax Rate - 32.04% 0.00% -0.31% 0.00% - 0.00% -
Total Cost 51,630 28,267 17,698 18,349 15,234 19,227 20,166 16.94%
-
Net Worth 49,245 42,504 43,415 28,666 15,523 9,871 8,054 35.18%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 49,245 42,504 43,415 28,666 15,523 9,871 8,054 35.18%
NOSH 44,768 44,741 44,758 29,860 29,853 29,914 29,832 6.99%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -15.11% 9.19% 3.54% 17.37% 11.79% -1.85% 7.37% -
ROE -13.76% 6.73% 1.49% 13.46% 13.12% -3.55% 19.93% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 100.19 69.57 40.99 74.37 57.85 63.10 72.98 5.41%
EPS -15.14 6.39 1.45 12.92 6.82 -1.17 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.95 0.97 0.96 0.52 0.33 0.27 26.35%
Adjusted Per Share Value based on latest NOSH - 29,860
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 60.10 41.71 24.59 29.76 23.14 25.30 29.17 12.79%
EPS -9.08 3.83 0.87 5.17 2.73 -0.47 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6599 0.5696 0.5818 0.3841 0.208 0.1323 0.1079 35.19%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 3.48 2.34 2.40 5.45 1.05 0.40 0.61 -
P/RPS 3.47 3.36 5.85 7.33 1.82 0.63 0.84 26.64%
P/EPS -22.99 36.62 165.52 42.18 15.40 -34.19 11.34 -
EY -4.35 2.73 0.60 2.37 6.50 -2.92 8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.46 2.47 5.68 2.02 1.21 2.26 5.74%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 27/04/07 28/04/06 28/04/05 29/04/04 30/04/03 30/04/02 -
Price 3.20 2.25 2.30 3.58 1.02 0.50 0.73 -
P/RPS 3.19 3.23 5.61 4.81 1.76 0.79 1.00 21.30%
P/EPS -21.14 35.21 158.62 27.71 14.96 -42.74 13.57 -
EY -4.73 2.84 0.63 3.61 6.69 -2.34 7.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.37 2.37 3.73 1.96 1.52 2.70 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment