[CEPCO] YoY Quarter Result on 28-Feb-2006 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- 108.0%
YoY- -83.18%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 63,904 44,852 31,126 18,347 22,207 17,270 18,877 22.51%
PBT 5,124 -5,578 4,207 649 3,846 2,036 -350 -
Tax -2,105 -1,200 -1,348 0 12 0 0 -
NP 3,019 -6,778 2,859 649 3,858 2,036 -350 -
-
NP to SH 3,019 -6,778 2,859 649 3,858 2,036 -350 -
-
Tax Rate 41.08% - 32.04% 0.00% -0.31% 0.00% - -
Total Cost 60,885 51,630 28,267 17,698 18,349 15,234 19,227 21.15%
-
Net Worth 54,646 49,245 42,504 43,415 28,666 15,523 9,871 32.96%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 54,646 49,245 42,504 43,415 28,666 15,523 9,871 32.96%
NOSH 44,792 44,768 44,741 44,758 29,860 29,853 29,914 6.95%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 4.72% -15.11% 9.19% 3.54% 17.37% 11.79% -1.85% -
ROE 5.52% -13.76% 6.73% 1.49% 13.46% 13.12% -3.55% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 142.67 100.19 69.57 40.99 74.37 57.85 63.10 14.55%
EPS 6.74 -15.14 6.39 1.45 12.92 6.82 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.10 0.95 0.97 0.96 0.52 0.33 24.32%
Adjusted Per Share Value based on latest NOSH - 44,758
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 85.63 60.10 41.71 24.59 29.76 23.14 25.30 22.50%
EPS 4.05 -9.08 3.83 0.87 5.17 2.73 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7323 0.6599 0.5696 0.5818 0.3841 0.208 0.1323 32.96%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 2.10 3.48 2.34 2.40 5.45 1.05 0.40 -
P/RPS 1.47 3.47 3.36 5.85 7.33 1.82 0.63 15.15%
P/EPS 31.16 -22.99 36.62 165.52 42.18 15.40 -34.19 -
EY 3.21 -4.35 2.73 0.60 2.37 6.50 -2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 3.16 2.46 2.47 5.68 2.02 1.21 6.03%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/04/09 30/04/08 27/04/07 28/04/06 28/04/05 29/04/04 30/04/03 -
Price 2.10 3.20 2.25 2.30 3.58 1.02 0.50 -
P/RPS 1.47 3.19 3.23 5.61 4.81 1.76 0.79 10.89%
P/EPS 31.16 -21.14 35.21 158.62 27.71 14.96 -42.74 -
EY 3.21 -4.73 2.84 0.63 3.61 6.69 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.91 2.37 2.37 3.73 1.96 1.52 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment