[CEPCO] YoY Quarter Result on 31-Aug-2018 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 58.26%
YoY- -346.97%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 23,912 14,726 20,974 35,888 42,757 58,623 62,508 -14.78%
PBT -4,023 -7,887 -4,080 -1,928 181 538 3,182 -
Tax -25 0 0 950 215 1,558 1,264 -
NP -4,048 -7,887 -4,080 -978 396 2,096 4,446 -
-
NP to SH -4,048 -7,887 -4,080 -978 396 2,096 4,446 -
-
Tax Rate - - - - -118.78% -289.59% -39.72% -
Total Cost 27,960 22,613 25,054 36,866 42,361 56,527 58,062 -11.45%
-
Net Worth 61,192 78,356 96,441 107,907 113,728 118,653 107,012 -8.88%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 61,192 78,356 96,441 107,907 113,728 118,653 107,012 -8.88%
NOSH 74,625 74,625 74,625 44,775 44,775 44,775 44,775 8.87%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -16.93% -53.56% -19.45% -2.73% 0.93% 3.58% 7.11% -
ROE -6.62% -10.07% -4.23% -0.91% 0.35% 1.77% 4.15% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 32.04 19.73 27.84 80.15 95.49 130.93 139.60 -21.73%
EPS -5.42 -10.57 -5.41 -2.18 0.88 4.68 9.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.05 1.28 2.41 2.54 2.65 2.39 -16.31%
Adjusted Per Share Value based on latest NOSH - 44,775
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 32.04 19.73 28.11 48.09 57.30 78.56 83.76 -14.78%
EPS -5.42 -10.57 -5.47 -1.31 0.53 2.81 5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.05 1.2923 1.446 1.524 1.59 1.434 -8.88%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.945 0.47 0.845 1.38 1.75 1.66 1.51 -
P/RPS 2.95 2.38 3.04 1.72 1.83 1.27 1.08 18.21%
P/EPS -17.42 -4.45 -15.60 -63.18 197.87 35.46 15.21 -
EY -5.74 -22.49 -6.41 -1.58 0.51 2.82 6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.45 0.66 0.57 0.69 0.63 0.63 10.54%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 29/10/21 28/10/20 31/10/19 29/10/18 31/10/17 27/10/16 30/10/15 -
Price 0.93 0.56 0.53 1.35 1.45 1.71 1.42 -
P/RPS 2.90 2.84 1.90 1.68 1.52 1.31 1.02 19.00%
P/EPS -17.14 -5.30 -9.79 -61.81 163.95 36.53 14.30 -
EY -5.83 -18.87 -10.22 -1.62 0.61 2.74 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.53 0.41 0.56 0.57 0.65 0.59 11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment