[LIONPSIM] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -40.99%
YoY- 34.29%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 209,238 204,709 180,808 190,915 218,865 395,710 217,536 -0.64%
PBT -51,773 7,289 9,025 8,835 9,075 10,678 31,565 -
Tax -2,065 -2,202 -3,813 -2,323 -3,801 -8,400 -4,860 -13.28%
NP -53,838 5,087 5,212 6,512 5,274 2,278 26,705 -
-
NP to SH -53,829 5,042 5,254 7,331 5,459 5,764 18,969 -
-
Tax Rate - 30.21% 42.25% 26.29% 41.88% 78.67% 15.40% -
Total Cost 263,076 199,622 175,596 184,403 213,591 393,432 190,831 5.49%
-
Net Worth 842,580 927,450 1,231,333 1,218,749 1,208,805 1,203,726 1,036,141 -3.38%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 23,157 - - -
Div Payout % - - - - 424.20% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 842,580 927,450 1,231,333 1,218,749 1,208,805 1,203,726 1,036,141 -3.38%
NOSH 228,962 231,284 231,453 231,261 231,572 231,485 230,766 -0.13%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -25.73% 2.48% 2.88% 3.41% 2.41% 0.58% 12.28% -
ROE -6.39% 0.54% 0.43% 0.60% 0.45% 0.48% 1.83% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 91.39 88.51 78.12 82.55 94.51 170.94 94.27 -0.51%
EPS -23.51 2.18 2.27 3.17 2.36 2.49 8.22 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.68 4.01 5.32 5.27 5.22 5.20 4.49 -3.25%
Adjusted Per Share Value based on latest NOSH - 231,261
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 91.68 89.69 79.22 83.65 95.89 173.38 95.31 -0.64%
EPS -23.58 2.21 2.30 3.21 2.39 2.53 8.31 -
DPS 0.00 0.00 0.00 0.00 10.15 0.00 0.00 -
NAPS 3.6917 4.0636 5.395 5.3399 5.2963 5.2741 4.5398 -3.38%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.63 0.73 1.03 1.23 1.42 1.80 1.51 -
P/RPS 0.69 0.82 1.32 1.49 1.50 1.05 1.60 -13.06%
P/EPS -2.68 33.49 45.37 38.80 60.24 72.29 18.37 -
EY -37.32 2.99 2.20 2.58 1.66 1.38 5.44 -
DY 0.00 0.00 0.00 0.00 7.04 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.23 0.27 0.35 0.34 -10.90%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 27/05/15 22/05/14 28/05/13 22/05/12 24/05/11 24/05/10 -
Price 0.64 0.705 1.04 1.36 1.26 1.60 1.26 -
P/RPS 0.70 0.80 1.33 1.65 1.33 0.94 1.34 -10.24%
P/EPS -2.72 32.34 45.81 42.90 53.45 64.26 15.33 -
EY -36.73 3.09 2.18 2.33 1.87 1.56 6.52 -
DY 0.00 0.00 0.00 0.00 7.94 0.00 0.00 -
P/NAPS 0.17 0.18 0.20 0.26 0.24 0.31 0.28 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment