[LBICAP] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.45%
YoY- 308.04%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,525 875 2,279 13,957 2,512 1,794 13,071 -23.95%
PBT -37 32 3,178 5,611 1,069 158 21,351 -
Tax -230 -97 -112 -1,600 -86 -120 -702 -16.96%
NP -267 -65 3,066 4,011 983 38 20,649 -
-
NP to SH -97 -65 3,066 4,011 983 38 20,649 -
-
Tax Rate - 303.12% 3.52% 28.52% 8.04% 75.95% 3.29% -
Total Cost 2,792 940 -787 9,946 1,529 1,756 -7,578 -
-
Net Worth 142,713 136,181 136,334 128,594 126,600 118,620 125,993 2.09%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 2,921 4,344 5,403 - 4,899 -
Div Payout % - - 95.29% 108.31% 549.71% - 23.73% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 142,713 136,181 136,334 128,594 126,600 118,620 125,993 2.09%
NOSH 111,882 109,210 101,538 98,592 82,160 80,589 69,996 8.12%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -10.57% -7.43% 134.53% 28.74% 39.13% 2.12% 157.98% -
ROE -0.07% -0.05% 2.25% 3.12% 0.78% 0.03% 16.39% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.26 0.84 2.34 16.06 3.25 2.45 18.67 -29.65%
EPS 0.00 -0.07 3.15 4.62 1.30 0.00 29.50 -
DPS 0.00 0.00 3.00 5.00 7.00 0.00 7.00 -
NAPS 1.28 1.31 1.40 1.48 1.64 1.62 1.80 -5.52%
Adjusted Per Share Value based on latest NOSH - 98,592
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.24 0.78 2.02 12.37 2.23 1.59 11.58 -23.94%
EPS -0.09 -0.06 2.72 3.55 0.87 0.03 18.30 -
DPS 0.00 0.00 2.59 3.85 4.79 0.00 4.34 -
NAPS 1.2645 1.2066 1.208 1.1394 1.1217 1.051 1.1163 2.09%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.48 0.605 0.43 0.68 0.87 1.18 1.38 -
P/RPS 21.20 71.88 18.37 4.23 26.74 48.16 7.39 19.19%
P/EPS -551.73 -967.58 13.66 14.73 68.32 2,273.75 4.68 -
EY -0.18 -0.10 7.32 6.79 1.46 0.04 21.38 -
DY 0.00 0.00 6.98 7.35 8.05 0.00 5.07 -
P/NAPS 0.38 0.46 0.31 0.46 0.53 0.73 0.77 -11.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 12/08/22 26/08/21 25/08/20 22/08/19 28/08/18 10/08/17 26/08/16 -
Price 0.53 0.65 0.415 0.64 0.835 1.12 1.37 -
P/RPS 23.40 77.22 17.73 3.98 25.66 45.71 7.34 21.30%
P/EPS -609.20 -1,039.55 13.18 13.86 65.57 2,158.14 4.64 -
EY -0.16 -0.10 7.59 7.21 1.53 0.05 21.53 -
DY 0.00 0.00 7.23 7.81 8.38 0.00 5.11 -
P/NAPS 0.41 0.50 0.30 0.43 0.51 0.69 0.76 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment