[LBICAP] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 652.36%
YoY- 881.54%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 30,935 -62 12,955 7,979 667 4,710 7,358 27.01%
PBT 7,112 -564 595 402 -971 74 3,860 10.71%
Tax -1,349 -128 -298 -190 172 524 -1,008 4.97%
NP 5,763 -692 297 212 -799 598 2,852 12.42%
-
NP to SH 5,971 -764 423 212 -799 598 2,852 13.09%
-
Tax Rate 18.97% - 50.08% 47.26% - -708.11% 26.11% -
Total Cost 25,172 630 12,658 7,767 1,466 4,112 4,506 33.17%
-
Net Worth 141,896 139,623 144,943 141,751 133,413 123,953 128,916 1.61%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,837 2,233 2,229 7,033 - - - -
Div Payout % 47.53% 0.00% 527.16% 3,317.68% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 141,896 139,623 144,943 141,751 133,413 123,953 128,916 1.61%
NOSH 113,517 112,202 111,882 109,560 101,539 101,538 82,160 5.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 18.63% 0.00% 2.29% 2.66% -119.79% 12.70% 38.76% -
ROE 4.21% -0.55% 0.29% 0.15% -0.60% 0.48% 2.21% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.25 0.00 11.62 7.37 0.68 5.36 9.53 19.11%
EPS 5.26 -0.01 0.38 0.20 -0.82 0.68 3.69 6.08%
DPS 2.50 2.00 2.00 6.50 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.30 1.31 1.37 1.41 1.67 -4.70%
Adjusted Per Share Value based on latest NOSH - 113,517
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.25 0.00 11.41 7.03 0.59 4.15 6.48 27.01%
EPS 5.26 -0.67 0.37 0.19 -0.70 0.53 2.51 13.11%
DPS 2.50 1.97 1.96 6.20 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.2768 1.2487 1.1753 1.0919 1.1357 1.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.465 0.52 0.50 0.605 0.525 0.62 0.82 -
P/RPS 1.71 0.00 4.30 8.20 76.65 11.57 8.60 -23.58%
P/EPS 8.84 -76.03 131.79 308.80 -63.99 91.14 22.20 -14.21%
EY 11.31 -1.32 0.76 0.32 -1.56 1.10 4.51 16.54%
DY 5.38 3.85 4.00 10.74 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.38 0.46 0.38 0.44 0.49 -4.56%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 23/11/23 22/11/22 25/11/21 25/11/20 15/11/19 21/11/18 -
Price 0.445 0.525 0.46 0.605 0.67 0.635 0.74 -
P/RPS 1.63 0.00 3.96 8.20 97.82 11.85 7.76 -22.88%
P/EPS 8.46 -76.76 121.25 308.80 -81.66 93.35 20.03 -13.36%
EY 11.82 -1.30 0.82 0.32 -1.22 1.07 4.99 15.44%
DY 5.62 3.81 4.35 10.74 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.35 0.46 0.49 0.45 0.44 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment