[LBICAP] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 13.06%
YoY- -8.99%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 16,667 34,228 28,705 20,116 44,705 0 -100.00%
PBT 36,365 -70,732 -8,417 -11,183 -12,529 0 -100.00%
Tax 557 8,501 8,417 11,183 12,529 0 -100.00%
NP 36,922 -62,231 0 0 0 0 -100.00%
-
NP to SH 36,922 -62,231 -8,858 -10,742 -9,856 0 -100.00%
-
Tax Rate -1.53% - - - - - -
Total Cost -20,255 96,459 28,705 20,116 44,705 0 -100.00%
-
Net Worth 28,065 35,560 109,165 119,771 127,314 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 28,065 35,560 109,165 119,771 127,314 0 -100.00%
NOSH 62,368 62,386 62,380 62,380 62,104 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 221.53% -181.81% 0.00% 0.00% 0.00% 0.00% -
ROE 131.56% -175.00% -8.11% -8.97% -7.74% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.72 54.86 46.02 32.25 71.98 0.00 -100.00%
EPS 59.20 -99.75 -14.20 -17.22 -15.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.57 1.75 1.92 2.05 2.15 1.65%
Adjusted Per Share Value based on latest NOSH - 62,380
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.68 30.15 25.29 17.72 39.38 0.00 -100.00%
EPS 32.53 -54.82 -7.80 -9.46 -8.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2472 0.3133 0.9617 1.0551 1.1215 2.15 2.30%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.91 0.69 0.99 0.92 0.00 0.00 -
P/RPS 3.41 1.26 2.15 2.85 0.00 0.00 -100.00%
P/EPS 1.54 -0.69 -6.97 -5.34 0.00 0.00 -100.00%
EY 65.05 -144.57 -14.34 -18.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.21 0.57 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 27/02/02 28/02/01 29/02/00 - -
Price 0.88 0.66 0.95 0.83 3.30 0.00 -
P/RPS 3.29 1.20 2.06 2.57 4.58 0.00 -100.00%
P/EPS 1.49 -0.66 -6.69 -4.82 -20.79 0.00 -100.00%
EY 67.27 -151.14 -14.95 -20.75 -4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.16 0.54 0.43 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment