[PERTAMA] YoY Quarter Result on 30-Jun-2005 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -171.97%
YoY- 36.31%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 10,622 11,870 10,424 10,700 9,952 10,186 14,829 -5.40%
PBT 417 1,770 -1,817 -509 -879 -22 494 -2.78%
Tax -40 -2 0 -65 -16 -193 -196 -23.25%
NP 377 1,768 -1,817 -574 -895 -215 298 3.99%
-
NP to SH 379 1,766 -1,814 -570 -895 -215 298 4.08%
-
Tax Rate 9.59% 0.11% - - - - 39.68% -
Total Cost 10,245 10,102 12,241 11,274 10,847 10,401 14,531 -5.65%
-
Net Worth 79,969 79,367 83,327 108,219 105,930 111,266 100,636 -3.75%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 79,969 79,367 83,327 108,219 105,930 111,266 100,636 -3.75%
NOSH 72,884 72,975 72,851 73,076 72,764 74,137 48,852 6.88%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.55% 14.89% -17.43% -5.36% -8.99% -2.11% 2.01% -
ROE 0.47% 2.23% -2.18% -0.53% -0.84% -0.19% 0.30% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 14.57 16.27 14.31 14.64 13.68 13.74 30.35 -11.50%
EPS 0.52 2.42 -2.49 -0.79 -1.23 -0.29 0.61 -2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0972 1.0876 1.1438 1.4809 1.4558 1.5008 2.06 -9.95%
Adjusted Per Share Value based on latest NOSH - 73,076
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.62 2.93 2.57 2.64 2.46 2.52 3.66 -5.41%
EPS 0.09 0.44 -0.45 -0.14 -0.22 -0.05 0.07 4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.196 0.2057 0.2672 0.2616 0.2747 0.2485 -3.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.96 2.30 2.40 1.96 2.50 2.76 4.72 -
P/RPS 13.45 14.14 16.77 13.39 18.28 20.09 15.55 -2.38%
P/EPS 376.92 95.04 -96.39 -251.28 -203.25 -951.72 773.77 -11.28%
EY 0.27 1.05 -1.04 -0.40 -0.49 -0.11 0.13 12.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.11 2.10 1.32 1.72 1.84 2.29 -4.01%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 14/08/08 30/08/07 28/08/06 25/08/05 20/08/04 26/08/03 28/08/02 -
Price 2.40 3.00 2.16 2.00 2.40 3.36 4.48 -
P/RPS 16.47 18.44 15.10 13.66 17.55 24.46 14.76 1.84%
P/EPS 461.54 123.97 -86.75 -256.41 -195.12 -1,158.62 734.43 -7.44%
EY 0.22 0.81 -1.15 -0.39 -0.51 -0.09 0.14 7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.76 1.89 1.35 1.65 2.24 2.17 0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment