[PERTAMA] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 220.0%
YoY- -62.14%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 38,273 43,028 41,570 42,442 36,015 2 12,080 21.18%
PBT -22 1,480 1,947 1,015 2,729 -813 473 -
Tax -44 -401 -531 -87 -278 0 0 -
NP -66 1,079 1,416 928 2,451 -813 473 -
-
NP to SH -66 1,079 1,416 928 2,451 -813 473 -
-
Tax Rate - 27.09% 27.27% 8.57% 10.19% - 0.00% -
Total Cost 38,339 41,949 40,154 41,514 33,564 815 11,607 22.02%
-
Net Worth 213,950 194,220 182,057 148,479 163,399 -2,359 134,232 8.07%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 213,950 194,220 182,057 148,479 163,399 -2,359 134,232 8.07%
NOSH 1,945,000 2,157,999 2,022,857 1,855,999 2,042,500 30,679 124,473 58.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -0.17% 2.51% 3.41% 2.19% 6.81% -40,650.00% 3.92% -
ROE -0.03% 0.56% 0.78% 0.63% 1.50% 0.00% 0.35% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.97 1.99 2.06 2.29 1.76 0.01 9.70 -23.32%
EPS 0.00 0.05 0.07 0.05 0.12 -2.65 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.09 0.09 0.08 0.08 -0.0769 1.0784 -31.63%
Adjusted Per Share Value based on latest NOSH - 1,855,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.73 9.82 9.49 9.69 8.22 0.00 2.76 21.14%
EPS -0.02 0.25 0.32 0.21 0.56 -0.19 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.4432 0.4155 0.3388 0.3729 -0.0054 0.3063 8.07%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.06 0.065 0.07 0.08 0.12 0.64 2.56 -
P/RPS 3.05 3.26 3.41 3.50 6.81 9,817.36 0.00 -
P/EPS -1,768.18 130.00 100.00 160.00 100.00 -24.15 673.68 -
EY -0.06 0.77 1.00 0.63 1.00 -4.14 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 0.78 1.00 1.50 0.00 2.37 -21.59%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 14/08/15 29/08/14 21/08/13 29/08/12 19/08/11 03/08/10 26/08/09 -
Price 0.05 0.07 0.07 0.08 0.10 0.24 3.42 -
P/RPS 2.54 3.51 3.41 3.50 5.67 3,681.51 0.00 -
P/EPS -1,473.49 140.00 100.00 160.00 83.33 -9.06 900.00 -
EY -0.07 0.71 1.00 0.63 1.20 -11.04 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.78 0.78 1.00 1.25 0.00 3.17 -27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment