[PERTAMA] YoY Quarter Result on 30-Jun-2017

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- -88.28%
YoY- 118.01%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
Revenue 133 25 6 38,645 52,190 -79.65%
PBT -1,765 -544 -265 339 2,411 -
Tax 1,875 -3,623 1,669 -290 -1,461 -
NP 110 -4,167 1,404 49 950 -43.71%
-
NP to SH -350 -4,214 1,404 49 950 -
-
Tax Rate - - - 85.55% 60.60% -
Total Cost 23 4,192 -1,398 38,596 51,240 -87.19%
-
Net Worth 122,631 115,739 114,520 562,371 217,194 -14.13%
Dividend
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
Net Worth 122,631 115,739 114,520 562,371 217,194 -14.13%
NOSH 433,360 433,360 394,899 394,899 1,974,496 -33.25%
Ratio Analysis
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
NP Margin 82.71% -16,668.00% 23,400.00% 0.13% 1.82% -
ROE -0.29% -3.64% 1.23% 0.01% 0.44% -
Per Share
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
RPS 0.03 0.01 0.00 3.30 2.64 -69.69%
EPS -0.09 -1.05 0.35 0.00 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.48 0.11 30.66%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
RPS 0.03 0.01 0.00 8.82 11.91 -79.71%
EPS -0.08 -0.96 0.32 0.01 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2641 0.2613 1.2833 0.4956 -14.13%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
Date 30/09/20 30/06/20 31/03/20 30/06/17 30/12/16 -
Price 0.35 0.49 0.095 0.685 0.11 -
P/RPS 1,075.71 7,822.42 6,252.57 20.77 4.16 339.78%
P/EPS -408.77 -46.41 26.72 16,378.59 228.63 -
EY -0.24 -2.15 3.74 0.01 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.69 0.33 1.43 1.00 4.27%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 30/06/17 31/12/16 CAGR
Date 20/11/20 01/09/20 29/06/20 30/08/17 28/02/17 -
Price 0.375 0.385 0.47 0.685 0.115 -
P/RPS 1,152.55 6,146.19 30,933.75 20.77 4.35 342.65%
P/EPS -437.97 -36.46 132.20 16,378.59 239.02 -
EY -0.23 -2.74 0.76 0.01 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.33 1.62 1.43 1.05 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment