[PERTAMA] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 104.49%
YoY- 101.24%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,631 1,654 1,206 572 3,694 29,163 49,244 -40.79%
PBT 143 -5,000 -1,381 189 -25 -560 719 -21.99%
Tax 0 0 1,235 1,235 2,630 -184 -382 -
NP 143 -5,000 -146 1,424 2,605 -744 337 -12.35%
-
NP to SH 56 -4,503 -24 940 2,605 -744 337 -24.12%
-
Tax Rate 0.00% - - -653.44% - - 53.13% -
Total Cost 1,488 6,654 1,352 -852 1,089 29,907 48,907 -41.56%
-
Net Worth 22,399 17,528 134,341 138,675 110,571 181,653 358,828 -34.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 22,399 17,528 134,341 138,675 110,571 181,653 358,828 -34.73%
NOSH 560,000 437,210 433,360 433,360 394,899 394,899 394,899 5.51%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.77% -302.30% -12.11% 248.95% 70.52% -2.55% 0.68% -
ROE 0.25% -25.69% -0.02% 0.68% 2.36% -0.41% 0.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.29 0.38 0.28 0.13 0.94 7.38 6.31 -37.73%
EPS 0.01 -1.03 0.00 0.22 0.66 -0.19 0.04 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.31 0.32 0.28 0.46 0.46 -31.31%
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.29 0.30 0.22 0.10 0.66 5.21 8.79 -40.82%
EPS 0.01 -0.80 0.00 0.17 0.47 -0.13 0.06 -24.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0313 0.2399 0.2476 0.1974 0.3244 0.6408 -34.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 2.30 2.87 0.86 0.555 0.175 0.29 0.63 -
P/RPS 789.70 760.38 309.03 420.48 18.71 3.93 9.98 95.87%
P/EPS 23,000.00 -279.30 -15,528.76 255.87 26.53 -153.93 1,458.27 52.84%
EY 0.00 -0.36 -0.01 0.39 3.77 -0.65 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 57.50 71.75 2.77 1.73 0.63 0.63 1.37 77.67%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 27/08/24 21/08/23 24/08/22 18/08/21 28/02/20 28/02/19 28/02/18 -
Price 2.15 3.13 1.08 0.56 0.11 0.275 0.52 -
P/RPS 738.20 829.26 388.08 424.27 11.76 3.72 8.24 99.65%
P/EPS 21,500.00 -304.60 -19,501.24 258.17 16.68 -145.96 1,203.65 55.79%
EY 0.00 -0.33 -0.01 0.39 6.00 -0.69 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 53.75 78.25 3.48 1.75 0.39 0.60 1.13 81.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment