[PERTAMA] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 140.98%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 14,150 19,866 16,879 15,060 28,119 0.71%
PBT 1,766 639 2,965 3,287 -8,889 -
Tax -646 -207 -1,347 -53 8,889 -
NP 1,120 432 1,618 3,234 0 -100.00%
-
NP to SH 1,120 432 1,618 3,234 -7,892 -
-
Tax Rate 36.58% 32.39% 45.43% 1.61% - -
Total Cost 13,030 19,434 15,261 11,826 28,119 0.80%
-
Net Worth 104,481 90,367 60,122 74,381 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 104,481 90,367 60,122 74,381 0 -100.00%
NOSH 48,695 44,081 44,207 46,199 39,460 -0.21%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.92% 2.17% 9.59% 21.47% 0.00% -
ROE 1.07% 0.48% 2.69% 4.35% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.06 45.07 38.18 32.60 71.26 0.93%
EPS 2.30 0.98 3.66 7.00 -20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1456 2.05 1.36 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,199
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.23 4.53 3.85 3.44 6.42 0.71%
EPS 0.26 0.10 0.37 0.74 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 0.2062 0.1372 0.1697 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 3.96 3.36 5.28 0.00 0.00 -
P/RPS 13.63 7.46 13.83 0.00 0.00 -100.00%
P/EPS 172.17 342.86 144.26 0.00 0.00 -100.00%
EY 0.58 0.29 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.64 3.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 29/11/01 14/12/00 30/11/99 - -
Price 4.52 4.32 4.08 0.00 0.00 -
P/RPS 15.56 9.59 10.69 0.00 0.00 -100.00%
P/EPS 196.52 440.82 111.48 0.00 0.00 -100.00%
EY 0.51 0.23 0.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.11 3.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment