[PERTAMA] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 975.76%
YoY- 194.75%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 36,254 27,887 46,293 54,430 45,137 49,037 46,686 -3.81%
PBT 737 -303 1,511 1,280 -339 1,415 3,203 -20.22%
Tax -545 0 -770 -702 -271 -356 -410 4.47%
NP 192 -303 741 578 -610 1,059 2,793 -33.75%
-
NP to SH 192 -303 741 578 -610 1,059 2,793 -33.75%
-
Tax Rate 73.95% - 50.96% 54.84% - 25.16% 12.80% -
Total Cost 36,062 28,190 45,552 53,852 45,747 47,978 43,893 -2.97%
-
Net Worth 181,653 175,968 217,194 231,199 183,000 190,620 159,599 2.01%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 181,653 175,968 217,194 231,199 183,000 190,620 159,599 2.01%
NOSH 394,899 394,899 1,974,496 1,926,666 2,033,333 2,117,999 1,994,999 -22.05%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.53% -1.09% 1.60% 1.06% -1.35% 2.16% 5.98% -
ROE 0.11% -0.17% 0.34% 0.25% -0.33% 0.56% 1.75% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.18 3.96 2.34 2.83 2.22 2.32 2.34 23.39%
EPS 0.05 -0.04 0.04 0.03 -0.03 0.05 0.14 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.25 0.11 0.12 0.09 0.09 0.08 30.87%
Adjusted Per Share Value based on latest NOSH - 1,926,666
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 8.95 6.89 11.43 13.44 11.14 12.11 11.53 -3.82%
EPS 0.05 -0.07 0.18 0.14 -0.15 0.26 0.69 -33.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.4345 0.5363 0.5709 0.4519 0.4707 0.3941 2.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.27 0.46 0.055 0.045 0.075 0.07 0.07 -
P/RPS 2.94 11.61 2.35 1.59 3.38 3.02 2.99 -0.25%
P/EPS 555.33 -1,068.59 146.56 150.00 -250.00 140.00 50.00 44.81%
EY 0.18 -0.09 0.68 0.67 -0.40 0.71 2.00 -30.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.84 0.50 0.38 0.83 0.78 0.88 -5.96%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/05/19 31/05/18 28/11/16 16/11/15 18/11/14 29/11/13 21/11/12 -
Price 0.24 0.44 0.095 0.045 0.065 0.065 0.07 -
P/RPS 2.61 11.11 4.05 1.59 2.93 2.81 2.99 -2.06%
P/EPS 493.62 -1,022.13 253.14 150.00 -216.67 130.00 50.00 42.21%
EY 0.20 -0.10 0.40 0.67 -0.46 0.77 2.00 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.76 0.86 0.38 0.72 0.72 0.88 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment