[PERTAMA] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -70.61%
YoY- -86.62%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,180 16,799 13,340 21,422 21,317 33,500 0 -100.00%
PBT 250 -1,870 1,899 407 8,329 -18,476 0 -100.00%
Tax 542 -1,058 324 741 254 18,476 0 -100.00%
NP 792 -2,928 2,223 1,148 8,583 0 0 -100.00%
-
NP to SH 792 -2,928 2,223 1,148 8,583 -15,878 0 -100.00%
-
Tax Rate -216.80% - -17.06% -182.06% -3.05% - - -
Total Cost 16,388 19,727 11,117 20,274 12,734 33,500 0 -100.00%
-
Net Worth 108,169 107,196 109,597 93,292 89,719 60,117 66,292 -0.51%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 108,169 107,196 109,597 93,292 89,719 60,117 66,292 -0.51%
NOSH 72,660 73,017 72,885 45,375 44,196 44,203 39,460 -0.64%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.61% -17.43% 16.66% 5.36% 40.26% 0.00% 0.00% -
ROE 0.73% -2.73% 2.03% 1.23% 9.57% -26.41% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.64 23.01 18.30 47.21 48.23 75.79 0.00 -100.00%
EPS 1.09 -4.01 3.05 2.53 19.42 -35.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4887 1.4681 1.5037 2.056 2.03 1.36 1.68 0.12%
Adjusted Per Share Value based on latest NOSH - 45,375
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.24 4.15 3.29 5.29 5.26 8.27 0.00 -100.00%
EPS 0.20 -0.72 0.55 0.28 2.12 -3.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2671 0.2647 0.2706 0.2304 0.2215 0.1484 0.1637 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.50 2.96 2.32 5.24 3.44 9.36 0.00 -
P/RPS 10.57 12.87 12.68 11.10 7.13 12.35 0.00 -100.00%
P/EPS 229.36 -73.82 76.07 207.11 17.71 -26.06 0.00 -100.00%
EY 0.44 -1.35 1.31 0.48 5.65 -3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.02 1.54 2.55 1.69 6.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 30/05/03 31/05/02 08/06/01 31/05/00 - -
Price 2.00 2.82 2.32 4.92 3.48 7.40 0.00 -
P/RPS 8.46 12.26 12.68 10.42 7.22 9.76 0.00 -100.00%
P/EPS 183.49 -70.32 76.07 194.47 17.92 -20.60 0.00 -100.00%
EY 0.55 -1.42 1.31 0.51 5.58 -4.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.92 1.54 2.39 1.71 5.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment