[SALCON] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -128.85%
YoY- -396.21%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 53,974 260,812 24,523 58,109 30,015 21,493 21,701 16.39%
PBT 954 19,311 1,317 -6,164 -1,360 -4,331 485 11.92%
Tax -553 -4,963 -362 -76 -1,007 -6,971 42,797 -
NP 401 14,348 955 -6,240 -2,367 -11,302 43,282 -54.15%
-
NP to SH 170 9,401 2,145 -4,188 -844 -9,046 27,928 -57.25%
-
Tax Rate 57.97% 25.70% 27.49% - - - -8,824.12% -
Total Cost 53,573 246,464 23,568 64,349 32,382 32,795 -21,581 -
-
Net Worth 444,311 444,442 404,830 441,930 451,020 475,199 481,163 -1.31%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 444,311 444,442 404,830 441,930 451,020 475,199 481,163 -1.31%
NOSH 1,012,413 1,012,413 847,113 847,113 677,694 677,694 677,694 6.91%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.74% 5.50% 3.89% -10.74% -7.89% -52.58% 199.45% -
ROE 0.04% 2.12% 0.53% -0.95% -0.19% -1.90% 5.80% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.47 26.41 3.09 7.10 4.46 3.35 3.20 9.34%
EPS 0.02 0.95 0.27 -0.51 -0.13 -1.41 0.33 -37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.51 0.54 0.67 0.74 0.71 -7.31%
Adjusted Per Share Value based on latest NOSH - 847,113
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.21 25.19 2.37 5.61 2.90 2.08 2.10 16.34%
EPS 0.02 0.91 0.21 -0.40 -0.08 -0.87 2.70 -55.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4291 0.4292 0.391 0.4268 0.4356 0.4589 0.4647 -1.31%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.17 0.205 0.16 0.26 0.41 0.56 0.58 -
P/RPS 3.11 0.78 5.18 3.66 9.20 16.73 18.11 -25.43%
P/EPS 987.36 21.54 59.21 -50.81 -327.01 -39.75 14.07 103.02%
EY 0.10 4.64 1.69 -1.97 -0.31 -2.52 7.11 -50.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.31 0.48 0.61 0.76 0.82 -12.02%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 19/08/21 25/08/20 22/08/19 28/08/18 29/08/17 25/08/16 -
Price 0.185 0.20 0.21 0.235 0.28 0.435 0.635 -
P/RPS 3.38 0.76 6.80 3.31 6.28 13.00 19.83 -25.52%
P/EPS 1,074.48 21.01 77.71 -45.92 -223.32 -30.88 15.41 102.81%
EY 0.09 4.76 1.29 -2.18 -0.45 -3.24 6.49 -50.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.41 0.44 0.42 0.59 0.89 -12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment