[SALCON] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1273.66%
YoY- 338.28%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 97,496 22,538 53,974 260,812 24,523 58,109 30,015 21.67%
PBT 5,377 -9,607 954 19,311 1,317 -6,164 -1,360 -
Tax -145 384 -553 -4,963 -362 -76 -1,007 -27.58%
NP 5,232 -9,223 401 14,348 955 -6,240 -2,367 -
-
NP to SH 4,131 -6,435 170 9,401 2,145 -4,188 -844 -
-
Tax Rate 2.70% - 57.97% 25.70% 27.49% - - -
Total Cost 92,264 31,761 53,573 246,464 23,568 64,349 32,382 19.04%
-
Net Worth 394,715 425,202 444,311 444,442 404,830 441,930 451,020 -2.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 394,715 425,202 444,311 444,442 404,830 441,930 451,020 -2.19%
NOSH 1,012,434 1,012,413 1,012,413 1,012,413 847,113 847,113 677,694 6.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.37% -40.92% 0.74% 5.50% 3.89% -10.74% -7.89% -
ROE 1.05% -1.51% 0.04% 2.12% 0.53% -0.95% -0.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.63 2.23 5.47 26.41 3.09 7.10 4.46 13.67%
EPS 0.41 -0.64 0.02 0.95 0.27 -0.51 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.45 0.45 0.51 0.54 0.67 -8.61%
Adjusted Per Share Value based on latest NOSH - 1,012,413
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.42 2.18 5.21 25.19 2.37 5.61 2.90 21.67%
EPS 0.40 -0.62 0.02 0.91 0.21 -0.40 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.4106 0.4291 0.4292 0.391 0.4268 0.4356 -2.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.19 0.17 0.205 0.16 0.26 0.41 -
P/RPS 4.15 8.53 3.11 0.78 5.18 3.66 9.20 -12.41%
P/EPS 98.00 -29.89 987.36 21.54 59.21 -50.81 -327.01 -
EY 1.02 -3.35 0.10 4.64 1.69 -1.97 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.45 0.38 0.46 0.31 0.48 0.61 9.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 19/08/21 25/08/20 22/08/19 28/08/18 -
Price 0.365 0.21 0.185 0.20 0.21 0.235 0.28 -
P/RPS 3.79 9.43 3.38 0.76 6.80 3.31 6.28 -8.06%
P/EPS 89.42 -33.04 1,074.48 21.01 77.71 -45.92 -223.32 -
EY 1.12 -3.03 0.09 4.76 1.29 -2.18 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.50 0.41 0.44 0.41 0.44 0.42 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment