[CRESBLD] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -42.97%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 66,116 90,241 54,119 63,443 75,473 59,662 0 -
PBT 4,941 11,517 6,590 5,464 8,049 6,772 -7,838 -
Tax -1,508 -3,460 -2,895 -2,541 -2,701 -2,688 7,838 -
NP 3,433 8,057 3,695 2,923 5,348 4,084 0 -
-
NP to SH 3,433 8,057 3,695 2,923 5,348 4,084 -7,838 -
-
Tax Rate 30.52% 30.04% 43.93% 46.50% 33.56% 39.69% - -
Total Cost 62,683 82,184 50,424 60,520 70,125 55,578 0 -
-
Net Worth 221,918 197,086 169,969 83,710 69,728 30,601 -246,454 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 2,248 - - - -
Div Payout % - - - 76.92% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 221,918 197,086 169,969 83,710 69,728 30,601 -246,454 -
NOSH 122,607 123,953 123,166 112,423 113,787 94,976 50,243 16.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.19% 8.93% 6.83% 4.61% 7.09% 6.85% 0.00% -
ROE 1.55% 4.09% 2.17% 3.49% 7.67% 13.35% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 53.93 72.80 43.94 56.43 66.33 62.82 0.00 -
EPS 2.80 6.50 3.00 2.60 4.70 4.30 -15.60 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.81 1.59 1.38 0.7446 0.6128 0.3222 -4.9052 -
Adjusted Per Share Value based on latest NOSH - 112,423
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 37.37 51.01 30.59 35.86 42.66 33.72 0.00 -
EPS 1.94 4.55 2.09 1.65 3.02 2.31 -4.43 -
DPS 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
NAPS 1.2543 1.114 0.9607 0.4731 0.3941 0.173 -1.393 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 -
Price 0.74 0.85 0.79 0.92 1.04 0.84 0.18 -
P/RPS 1.37 1.17 1.80 1.63 1.57 1.34 0.00 -
P/EPS 26.43 13.08 26.33 35.38 22.13 19.53 -1.15 -
EY 3.78 7.65 3.80 2.83 4.52 5.12 -86.67 -
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.57 1.24 1.70 2.61 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 21/08/06 24/08/05 11/08/04 15/08/03 29/08/02 -
Price 0.62 0.83 0.75 0.85 0.90 0.85 0.18 -
P/RPS 1.15 1.14 1.71 1.51 1.36 1.35 0.00 -
P/EPS 22.14 12.77 25.00 32.69 19.15 19.77 -1.15 -
EY 4.52 7.83 4.00 3.06 5.22 5.06 -86.67 -
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.54 1.14 1.47 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment