[CRESBLD] YoY Quarter Result on 30-Sep-2001 [#4]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -366.62%
YoY- -147.1%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 70,395 51,053 0 1,027 18,062 18,940 0 -100.00%
PBT 8,050 7,426 -5,722 -45,808 -18,258 -162,426 0 -100.00%
Tax -3,206 -2,566 0 0 18,258 162,426 0 -100.00%
NP 4,844 4,860 -5,722 -45,808 0 0 0 -100.00%
-
NP to SH 4,844 4,860 -5,722 -45,808 -18,538 -162,426 0 -100.00%
-
Tax Rate 39.83% 34.55% - - - - - -
Total Cost 65,551 46,193 5,722 46,835 18,062 18,940 0 -100.00%
-
Net Worth 75,379 52,560 -280,468 -224,233 -147,072 -103,023 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 4,545 2,068 - - - - - -100.00%
Div Payout % 93.84% 42.55% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 75,379 52,560 -280,468 -224,233 -147,072 -103,023 0 -100.00%
NOSH 113,642 103,404 50,237 50,251 50,252 50,255 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.88% 9.52% 0.00% -4,460.37% 0.00% 0.00% 0.00% -
ROE 6.43% 9.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 61.94 49.37 0.00 2.04 35.94 37.69 0.00 -100.00%
EPS 4.20 4.70 -11.39 -91.16 -36.89 -323.20 0.00 -100.00%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6633 0.5083 -5.5829 -4.4622 -2.9267 -2.05 0.84 0.25%
Adjusted Per Share Value based on latest NOSH - 50,251
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 39.79 28.86 0.00 0.58 10.21 10.71 0.00 -100.00%
EPS 2.74 2.75 -3.23 -25.89 -10.48 -91.81 0.00 -100.00%
DPS 2.57 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4261 0.2971 -1.5853 -1.2674 -0.8313 -0.5823 0.84 0.72%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 31/12/03 31/12/02 28/09/01 29/09/00 - - -
Price 0.66 1.07 0.18 0.17 0.55 0.00 0.00 -
P/RPS 1.07 2.17 0.00 8.32 1.53 0.00 0.00 -100.00%
P/EPS 15.48 22.77 -1.58 -0.19 -1.49 0.00 0.00 -100.00%
EY 6.46 4.39 -63.28 -536.22 -67.07 0.00 0.00 -100.00%
DY 6.06 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 2.11 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/05 24/02/04 28/02/03 30/11/01 29/11/00 30/11/99 - -
Price 1.11 1.15 0.18 0.18 0.54 0.00 0.00 -
P/RPS 1.79 2.33 0.00 8.81 1.50 0.00 0.00 -100.00%
P/EPS 26.04 24.47 -1.58 -0.20 -1.46 0.00 0.00 -100.00%
EY 3.84 4.09 -63.28 -506.43 -68.31 0.00 0.00 -100.00%
DY 3.60 1.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment