[FIHB] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -173.81%
YoY- -100.14%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 9,063 6,102 7,012 11,400 7,654 8,660 13,489 -6.41%
PBT 193 -1,188 -699 46 21,866 -1,738 -1,719 -
Tax 0 0 -20 -78 32 -128 2,146 -
NP 193 -1,188 -719 -32 21,898 -1,866 427 -12.39%
-
NP to SH 189 -1,191 -719 -31 21,979 -1,897 427 -12.69%
-
Tax Rate 0.00% - - 169.57% -0.15% - - -
Total Cost 8,870 7,290 7,731 11,432 -14,244 10,526 13,062 -6.24%
-
Net Worth 19,992 18,129 18,115 16,623 5,815 -5,668 1,073 62.78%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 19,992 18,129 18,115 16,623 5,815 -5,668 1,073 62.78%
NOSH 82,173 82,708 82,643 77,500 27,681 27,693 27,727 19.84%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.13% -19.47% -10.25% -0.28% 286.10% -21.55% 3.17% -
ROE 0.95% -6.57% -3.97% -0.19% 377.92% 0.00% 39.79% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.03 7.38 8.48 14.71 27.65 31.27 48.65 -21.90%
EPS 0.23 -1.44 -0.87 -0.04 79.40 -6.85 1.54 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2433 0.2192 0.2192 0.2145 0.2101 -0.2047 0.0387 35.83%
Adjusted Per Share Value based on latest NOSH - 77,500
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.58 4.43 5.09 8.28 5.56 6.29 9.80 -6.42%
EPS 0.14 -0.87 -0.52 -0.02 15.97 -1.38 0.31 -12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1317 0.1316 0.1208 0.0422 -0.0412 0.0078 62.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.12 0.11 0.15 0.19 0.30 0.18 0.22 -
P/RPS 1.09 1.49 1.77 1.29 1.08 0.58 0.45 15.87%
P/EPS 52.17 -7.64 -17.24 -475.00 0.38 -2.63 14.29 24.07%
EY 1.92 -13.09 -5.80 -0.21 264.67 -38.06 7.00 -19.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.68 0.89 1.43 0.00 5.68 -33.51%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 28/05/09 30/05/08 31/05/07 30/05/06 31/05/05 -
Price 0.105 0.12 0.20 0.22 0.31 0.16 0.23 -
P/RPS 0.95 1.63 2.36 1.50 1.12 0.51 0.47 12.43%
P/EPS 45.65 -8.33 -22.99 -550.00 0.39 -2.34 14.94 20.45%
EY 2.19 -12.00 -4.35 -0.18 256.13 -42.81 6.70 -16.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.91 1.03 1.48 0.00 5.94 -35.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment