[FIHB] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 63.61%
YoY- -55.42%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 46,009 27,738 18,720 16,231 13,096 11,434 9,063 28.36%
PBT 2,159 1,540 1,101 687 1,419 481 193 44.93%
Tax -828 -445 -265 0 0 0 0 -
NP 1,331 1,095 836 687 1,419 481 193 34.54%
-
NP to SH 561 1,067 813 679 1,523 478 189 18.19%
-
Tax Rate 38.35% 28.90% 24.07% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,678 26,643 17,884 15,544 11,677 10,953 8,870 28.20%
-
Net Worth 105,178 48,829 40,210 31,482 28,539 22,787 19,992 29.06%
Dividend
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 105,178 48,829 40,210 31,482 28,539 22,787 19,992 29.06%
NOSH 109,000 84,015 82,959 82,804 82,771 82,413 82,173 4.43%
Ratio Analysis
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 2.89% 3.95% 4.47% 4.23% 10.84% 4.21% 2.13% -
ROE 0.53% 2.19% 2.02% 2.16% 5.34% 2.10% 0.95% -
Per Share
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 40.55 33.02 22.57 19.60 15.82 13.87 11.03 22.15%
EPS 0.00 1.27 0.98 0.82 1.84 0.58 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9271 0.5812 0.4847 0.3802 0.3448 0.2765 0.2433 22.82%
Adjusted Per Share Value based on latest NOSH - 82,804
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.42 20.15 13.60 11.79 9.51 8.31 6.58 28.37%
EPS 0.41 0.78 0.59 0.49 1.11 0.35 0.14 17.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.764 0.3547 0.2921 0.2287 0.2073 0.1655 0.1452 29.07%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.675 0.70 0.40 0.285 0.205 0.16 0.12 -
P/RPS 1.66 0.00 1.77 1.45 1.30 1.15 1.09 6.67%
P/EPS 136.50 0.00 40.82 34.76 11.14 27.59 52.17 15.92%
EY 0.73 0.00 2.45 2.88 8.98 3.63 1.92 -13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.83 0.75 0.59 0.58 0.49 6.31%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/17 29/11/16 27/05/15 30/05/14 30/05/13 29/05/12 27/05/11 -
Price 0.655 0.72 0.38 0.365 0.31 0.14 0.105 -
P/RPS 1.62 0.00 1.68 1.86 1.96 1.01 0.95 8.54%
P/EPS 132.46 0.00 38.78 44.51 16.85 24.14 45.65 17.78%
EY 0.75 0.00 2.58 2.25 5.94 4.14 2.19 -15.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.78 0.96 0.90 0.51 0.43 8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment