[ENRA] YoY Quarter Result on 31-Mar-2010 [#4]

Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 10371.43%
YoY- 165.1%
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 7,468 6,818 4,726 5,143 5,681 6,130 3,677 12.52%
PBT 762 391 -206 2,966 1,371 1,287 2,599 -18.47%
Tax -479 -241 -178 -34 -265 -466 -1,154 -13.62%
NP 283 150 -384 2,932 1,106 821 1,445 -23.77%
-
NP to SH 283 150 -384 2,932 1,106 821 1,445 -23.77%
-
Tax Rate 62.86% 61.64% - 1.15% 19.33% 36.21% 44.40% -
Total Cost 7,185 6,668 5,110 2,211 4,575 5,309 2,232 21.49%
-
Net Worth 207,654 206,337 205,369 206,361 201,187 134,905 178,580 2.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 207,654 206,337 205,369 206,361 201,187 134,905 178,580 2.54%
NOSH 134,761 135,454 133,600 134,524 134,124 134,905 136,320 -0.19%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.79% 2.20% -8.13% 57.01% 19.47% 13.39% 39.30% -
ROE 0.14% 0.07% -0.19% 1.42% 0.55% 0.61% 0.81% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.54 5.03 3.54 3.82 4.24 4.54 2.70 12.71%
EPS 0.21 0.11 -0.28 2.18 0.82 0.61 1.06 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5409 1.5233 1.5372 1.534 1.50 1.00 1.31 2.74%
Adjusted Per Share Value based on latest NOSH - 134,524
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.99 4.55 3.16 3.44 3.79 4.09 2.46 12.49%
EPS 0.19 0.10 -0.26 1.96 0.74 0.55 0.97 -23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3871 1.3783 1.3719 1.3785 1.3439 0.9012 1.1929 2.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.78 0.80 0.83 1.62 0.44 0.49 0.94 -
P/RPS 14.08 15.89 23.46 42.37 10.39 10.78 34.85 -14.00%
P/EPS 371.43 722.42 -288.77 74.33 53.36 80.52 88.68 26.93%
EY 0.27 0.14 -0.35 1.35 1.87 1.24 1.13 -21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.54 1.06 0.29 0.49 0.72 -5.58%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 26/05/11 24/05/10 27/05/09 23/05/08 28/05/07 -
Price 0.92 0.89 0.80 1.06 0.42 0.47 0.93 -
P/RPS 16.60 17.68 22.62 27.73 9.92 10.34 34.48 -11.46%
P/EPS 438.10 803.70 -278.33 48.63 50.93 77.23 87.74 30.70%
EY 0.23 0.12 -0.36 2.06 1.96 1.29 1.14 -23.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.52 0.69 0.28 0.47 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment