[ENRA] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 67.16%
YoY- 46.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 20,676 20,784 21,071 21,042 21,580 22,168 22,985 -6.79%
PBT 5,313 5,405 6,038 5,831 4,236 4,422 4,459 12.35%
Tax -1,479 -1,403 -1,501 -1,286 -1,517 -1,775 -1,542 -2.73%
NP 3,834 4,002 4,537 4,545 2,719 2,647 2,917 19.92%
-
NP to SH 3,834 4,002 4,537 4,545 2,719 2,647 2,917 19.92%
-
Tax Rate 27.84% 25.96% 24.86% 22.05% 35.81% 40.14% 34.58% -
Total Cost 16,842 16,782 16,534 16,497 18,861 19,521 20,068 -10.99%
-
Net Worth 215,557 205,697 205,669 206,361 211,679 204,968 203,622 3.85%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 215,557 205,697 205,669 206,361 211,679 204,968 203,622 3.85%
NOSH 139,999 133,448 133,673 134,524 140,000 135,588 135,306 2.29%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 18.54% 19.26% 21.53% 21.60% 12.60% 11.94% 12.69% -
ROE 1.78% 1.95% 2.21% 2.20% 1.28% 1.29% 1.43% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.77 15.57 15.76 15.64 15.41 16.35 16.99 -8.88%
EPS 2.74 3.00 3.39 3.38 1.94 1.95 2.16 17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5397 1.5414 1.5386 1.534 1.512 1.5117 1.5049 1.53%
Adjusted Per Share Value based on latest NOSH - 134,524
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.81 13.88 14.08 14.06 14.42 14.81 15.35 -6.78%
EPS 2.56 2.67 3.03 3.04 1.82 1.77 1.95 19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4399 1.3741 1.3739 1.3785 1.414 1.3692 1.3602 3.85%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.86 0.92 1.08 1.62 0.98 0.92 0.42 -
P/RPS 5.82 5.91 6.85 10.36 6.36 5.63 2.47 76.79%
P/EPS 31.40 30.68 31.82 47.95 50.46 47.13 19.48 37.35%
EY 3.18 3.26 3.14 2.09 1.98 2.12 5.13 -27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.70 1.06 0.65 0.61 0.28 58.53%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 26/08/09 -
Price 0.92 0.92 0.99 1.06 1.48 0.73 0.58 -
P/RPS 6.23 5.91 6.28 6.78 9.60 4.46 3.41 49.28%
P/EPS 33.59 30.68 29.17 31.37 76.20 37.39 26.90 15.91%
EY 2.98 3.26 3.43 3.19 1.31 2.67 3.72 -13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.64 0.69 0.98 0.48 0.39 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment