[ENRA] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 111.33%
YoY- 46.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 20,710 20,510 20,708 21,042 21,198 21,026 20,592 0.38%
PBT 3,129 3,678 4,972 5,831 3,820 4,530 4,144 -17.03%
Tax -1,926 -1,594 -2,352 -1,286 -1,669 -1,360 -1,492 18.50%
NP 1,202 2,084 2,620 4,545 2,150 3,170 2,652 -40.91%
-
NP to SH 1,202 2,084 2,620 4,545 2,150 3,170 2,652 -40.91%
-
Tax Rate 61.55% 43.34% 47.30% 22.05% 43.69% 30.02% 36.00% -
Total Cost 19,508 18,426 18,088 16,497 19,048 17,856 17,940 5.72%
-
Net Worth 207,284 208,589 205,669 206,869 203,237 203,054 203,622 1.19%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 207,284 208,589 205,669 206,869 203,237 203,054 203,622 1.19%
NOSH 134,626 135,324 133,673 134,882 134,416 134,322 135,306 -0.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.81% 10.16% 12.65% 21.60% 10.15% 15.08% 12.88% -
ROE 0.58% 1.00% 1.27% 2.20% 1.06% 1.56% 1.30% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.38 15.16 15.49 15.60 15.77 15.65 15.22 0.69%
EPS 0.89 1.54 1.96 3.37 1.60 2.36 1.96 -40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5397 1.5414 1.5386 1.5337 1.512 1.5117 1.5049 1.53%
Adjusted Per Share Value based on latest NOSH - 134,524
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.83 13.70 13.83 14.06 14.16 14.05 13.76 0.33%
EPS 0.80 1.39 1.75 3.04 1.44 2.12 1.77 -41.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3847 1.3934 1.3739 1.3819 1.3576 1.3564 1.3602 1.19%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.86 0.92 1.08 1.62 0.98 0.92 0.42 -
P/RPS 5.59 6.07 6.97 10.38 6.21 5.88 2.76 59.87%
P/EPS 96.27 59.74 55.10 48.08 61.25 38.98 21.43 171.51%
EY 1.04 1.67 1.81 2.08 1.63 2.57 4.67 -63.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.70 1.06 0.65 0.61 0.28 58.53%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 26/08/09 -
Price 0.92 0.92 0.99 1.06 1.48 0.73 0.58 -
P/RPS 5.98 6.07 6.39 6.79 9.38 4.66 3.81 34.94%
P/EPS 102.99 59.74 50.51 31.46 92.50 30.93 29.59 129.14%
EY 0.97 1.67 1.98 3.18 1.08 3.23 3.38 -56.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.64 0.69 0.98 0.48 0.39 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment