[KAMDAR] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -114.64%
YoY- -111.79%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 33,947 34,666 38,782 48,616 55,816 62,466 64,824 -9.82%
PBT -1,158 -2,338 -1,739 205 5,575 10,469 8,614 -
Tax 167 -455 -865 -666 -1,666 -2,724 -2,419 -
NP -991 -2,793 -2,604 -461 3,909 7,745 6,195 -
-
NP to SH -991 -2,793 -2,604 -461 3,909 7,745 6,194 -
-
Tax Rate - - - 324.88% 29.88% 26.02% 28.08% -
Total Cost 34,938 37,459 41,386 49,077 51,907 54,721 58,629 -7.93%
-
Net Worth 223,728 217,789 221,748 217,789 211,849 199,969 191,954 2.47%
Dividend
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 223,728 217,789 221,748 217,789 211,849 199,969 191,954 2.47%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,891 0.00%
Ratio Analysis
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -2.92% -8.06% -6.71% -0.95% 7.00% 12.40% 9.56% -
ROE -0.44% -1.28% -1.17% -0.21% 1.85% 3.87% 3.23% -
Per Share
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.15 17.51 19.59 24.55 28.19 31.55 32.76 -9.82%
EPS -0.50 -1.41 -1.32 -0.23 1.97 3.91 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.12 1.10 1.07 1.01 0.97 2.46%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.13 17.49 19.57 24.53 28.17 31.52 32.71 -9.82%
EPS -0.50 -1.41 -1.31 -0.23 1.97 3.91 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.099 1.119 1.099 1.0691 1.0091 0.9687 2.47%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.35 0.325 0.365 0.625 0.51 0.44 0.40 -
P/RPS 2.04 1.86 1.86 2.55 1.81 1.39 1.22 8.56%
P/EPS -69.93 -23.04 -27.75 -268.42 25.83 11.25 12.78 -
EY -1.43 -4.34 -3.60 -0.37 3.87 8.89 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.33 0.57 0.48 0.44 0.41 -4.36%
Price Multiplier on Announcement Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 25/11/16 30/11/15 28/11/14 21/11/13 30/11/12 30/11/11 -
Price 0.37 0.35 0.40 0.60 0.48 0.57 0.33 -
P/RPS 2.16 2.00 2.04 2.44 1.70 1.81 1.01 12.91%
P/EPS -73.92 -24.81 -30.41 -257.69 24.31 14.57 10.54 -
EY -1.35 -4.03 -3.29 -0.39 4.11 6.86 9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.36 0.55 0.45 0.56 0.34 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment