[KAMDAR] YoY Quarter Result on 31-Dec-2016

Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 114.04%
YoY- 105.58%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
Revenue 14,233 22,965 29,818 41,213 -26.20%
PBT -942 -3,195 346 1,093 -
Tax -36 -138 -727 -701 -57.19%
NP -978 -3,333 -381 392 -
-
NP to SH -978 -3,333 -381 392 -
-
Tax Rate - - 210.12% 64.14% -
Total Cost 15,211 26,298 30,199 40,821 -24.58%
-
Net Worth 217,789 217,789 221,748 219,768 -0.25%
Dividend
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
Net Worth 217,789 217,789 221,748 219,768 -0.25%
NOSH 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
NP Margin -6.87% -14.51% -1.28% 0.95% -
ROE -0.45% -1.53% -0.17% 0.18% -
Per Share
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
RPS 7.19 11.60 15.06 20.82 -26.20%
EPS -0.49 -1.68 -0.19 0.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.12 1.11 -0.25%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
RPS 7.19 11.60 15.06 20.82 -26.20%
EPS -0.49 -1.68 -0.19 0.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.12 1.11 -0.25%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
Date 30/06/20 31/03/20 31/12/19 30/12/16 -
Price 0.195 0.25 0.265 0.315 -
P/RPS 2.71 2.16 1.76 0.00 -
P/EPS -39.48 -14.85 -137.71 0.00 -
EY -2.53 -6.73 -0.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.24 0.28 -11.86%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 31/12/16 CAGR
Date 28/08/20 30/06/20 28/02/20 27/02/17 -
Price 0.20 0.195 0.28 0.35 -
P/RPS 2.78 1.68 1.86 0.00 -
P/EPS -40.49 -11.58 -145.50 0.00 -
EY -2.47 -8.63 -0.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.25 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment