[KAMDAR] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -65.09%
YoY- -46.88%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 36,080 37,753 43,558 40,358 45,718 42,698 41,132 -2.15%
PBT 590 2,910 2,330 2,676 4,709 2,259 1,505 -14.43%
Tax -578 -1,084 -867 -1,017 -1,586 -929 -728 -3.76%
NP 12 1,826 1,463 1,659 3,123 1,330 777 -50.06%
-
NP to SH 12 1,826 1,463 1,659 3,123 1,330 777 -50.06%
-
Tax Rate 97.97% 37.25% 37.21% 38.00% 33.68% 41.12% 48.37% -
Total Cost 36,068 35,927 42,095 38,699 42,595 41,368 40,355 -1.85%
-
Net Worth 219,768 219,768 221,748 221,748 207,889 196,010 183,292 3.06%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 219,768 219,768 221,748 221,748 207,889 196,010 183,292 3.06%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 199,230 -0.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.03% 4.84% 3.36% 4.11% 6.83% 3.11% 1.89% -
ROE 0.01% 0.83% 0.66% 0.75% 1.50% 0.68% 0.42% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.22 19.07 22.00 20.38 23.09 21.57 20.65 -2.06%
EPS 0.01 0.92 0.74 0.84 1.58 0.67 0.39 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.12 1.12 1.05 0.99 0.92 3.17%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.21 19.05 21.98 20.37 23.07 21.55 20.76 -2.15%
EPS 0.01 0.92 0.74 0.84 1.58 0.67 0.39 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.109 1.109 1.119 1.119 1.0491 0.9891 0.925 3.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.385 0.34 0.48 0.51 0.505 0.43 0.36 -
P/RPS 2.11 1.78 2.18 2.50 2.19 1.99 1.74 3.26%
P/EPS 6,352.18 36.87 64.96 60.86 32.02 64.01 92.31 102.30%
EY 0.02 2.71 1.54 1.64 3.12 1.56 1.08 -48.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.43 0.46 0.48 0.43 0.39 -1.78%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 31/05/16 29/05/15 23/05/14 31/05/13 29/05/12 27/05/11 -
Price 0.37 0.37 0.455 0.56 0.535 0.49 0.36 -
P/RPS 2.03 1.94 2.07 2.75 2.32 2.27 1.74 2.60%
P/EPS 6,104.69 40.12 61.58 66.83 33.92 72.94 92.31 100.96%
EY 0.02 2.49 1.62 1.50 2.95 1.37 1.08 -48.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.41 0.50 0.51 0.49 0.39 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment