[SKW] YoY Quarter Result on 31-May-2003 [#2]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
24-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2003
Quarter
31-May-2003 [#2]
Profit Trend
QoQ- 20.29%
YoY- 47.78%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Quarter Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 5,488 6,280 7,011 7,087 8,839 10,861 13,580 -14.00%
PBT 995 -519 -364 -1,015 -2,005 -1,272 -863 -
Tax 0 38 21 29 2,005 1,272 863 -
NP 995 -481 -343 -986 0 0 0 -
-
NP to SH 995 -481 -343 -986 -1,888 -1,297 -896 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 4,493 6,761 7,354 8,073 8,839 10,861 13,580 -16.82%
-
Net Worth 7,258 5,537 7,744 8,932 18,375 23,567 31,384 -21.64%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 7,258 5,537 7,744 8,932 18,375 23,567 31,384 -21.64%
NOSH 42,521 16,249 16,255 16,270 16,261 16,253 16,261 17.36%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 18.13% -7.66% -4.89% -13.91% 0.00% 0.00% 0.00% -
ROE 13.71% -8.69% -4.43% -11.04% -10.27% -5.50% -2.85% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 12.91 38.65 43.13 43.56 54.35 66.82 83.51 -26.72%
EPS 2.34 -2.96 -2.11 -6.06 -11.61 -7.98 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1707 0.3408 0.4764 0.549 1.13 1.45 1.93 -33.23%
Adjusted Per Share Value based on latest NOSH - 16,270
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 12.93 14.79 16.52 16.70 20.82 25.59 31.99 -14.00%
EPS 2.34 -1.13 -0.81 -2.32 -4.45 -3.06 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.1305 0.1824 0.2104 0.4329 0.5552 0.7394 -21.64%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 - - - -
Price 0.19 0.67 1.05 1.28 0.00 0.00 0.00 -
P/RPS 1.47 1.73 2.43 2.94 0.00 0.00 0.00 -
P/EPS 8.12 -22.64 -49.76 -21.12 0.00 0.00 0.00 -
EY 12.32 -4.42 -2.01 -4.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.97 2.20 2.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/07/06 28/07/05 30/07/04 24/07/03 22/07/02 20/07/01 27/07/00 -
Price 0.23 0.60 1.01 1.37 0.00 0.00 0.00 -
P/RPS 1.78 1.55 2.34 3.15 0.00 0.00 0.00 -
P/EPS 9.83 -20.27 -47.87 -22.61 0.00 0.00 0.00 -
EY 10.17 -4.93 -2.09 -4.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.76 2.12 2.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment