[S&FCAP] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 485.98%
YoY- 159.0%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 25,600 19,786 5,918 6,268 8,916 9,458 5,712 28.38%
PBT 908 332 -422 802 -675 177 -1,947 -
Tax 0 0 3 17 0 0 0 -
NP 908 332 -419 819 -675 177 -1,947 -
-
NP to SH 885 330 -415 826 -1,400 -320 -2,048 -
-
Tax Rate 0.00% 0.00% - -2.12% - 0.00% - -
Total Cost 24,692 19,454 6,337 5,449 9,591 9,281 7,659 21.53%
-
Net Worth 60,540 55,036 44,029 55,036 64,378 86,911 86,911 -5.84%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 60,540 55,036 44,029 55,036 64,378 86,911 86,911 -5.84%
NOSH 550,366 550,366 550,366 550,366 321,893 321,893 321,893 9.34%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.55% 1.68% -7.08% 13.07% -7.57% 1.87% -34.09% -
ROE 1.46% 0.60% -0.94% 1.50% -2.17% -0.37% -2.36% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.65 3.60 1.08 1.14 2.77 2.94 1.77 17.45%
EPS 0.16 0.06 -0.08 0.15 -0.44 -0.10 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.10 0.20 0.27 0.27 -13.89%
Adjusted Per Share Value based on latest NOSH - 550,366
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.65 3.60 1.08 1.14 1.62 1.72 1.04 28.33%
EPS 0.16 0.06 -0.08 0.15 -0.25 -0.06 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.10 0.117 0.1579 0.1579 -5.84%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.135 0.085 0.09 0.155 0.21 0.115 0.32 -
P/RPS 2.90 2.36 8.37 13.61 7.58 3.91 18.03 -26.24%
P/EPS 83.95 141.76 -119.36 103.28 -48.28 -115.68 -50.30 -
EY 1.19 0.71 -0.84 0.97 -2.07 -0.86 -1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.85 1.13 1.55 1.05 0.43 1.19 0.55%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 24/02/23 23/02/22 24/02/21 25/02/20 28/02/19 27/02/18 -
Price 0.125 0.08 0.085 0.13 0.18 0.15 0.29 -
P/RPS 2.69 2.23 7.90 11.41 6.50 5.11 16.34 -25.95%
P/EPS 77.74 133.42 -112.73 86.62 -41.39 -150.89 -45.58 -
EY 1.29 0.75 -0.89 1.15 -2.42 -0.66 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.80 1.06 1.30 0.90 0.56 1.07 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment