[BREM] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 173.58%
YoY- 1834.6%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 8,703 28,293 16,125 93,716 28,060 20,294 32,830 -19.83%
PBT 10,340 15,884 1,952 27,506 3,963 6,342 36,984 -19.12%
Tax -5,111 -6,960 -1,761 -5,170 -1,604 -1,567 -6,972 -5.03%
NP 5,229 8,924 191 22,336 2,359 4,775 30,012 -25.24%
-
NP to SH -274 5,772 -654 12,749 659 3,056 22,379 -
-
Tax Rate 49.43% 43.82% 90.22% 18.80% 40.47% 24.71% 18.85% -
Total Cost 3,474 19,369 15,934 71,380 25,701 15,519 2,818 3.54%
-
Net Worth 559,264 560,402 550,854 533,719 519,867 536,497 511,519 1.49%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 6,885 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 559,264 560,402 550,854 533,719 519,867 536,497 511,519 1.49%
NOSH 345,472 345,472 345,472 345,472 345,472 339,555 168,263 12.72%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 60.08% 31.54% 1.18% 23.83% 8.41% 23.53% 91.42% -
ROE -0.05% 1.03% -0.12% 2.39% 0.13% 0.57% 4.38% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.65 8.33 4.68 27.22 8.47 5.98 19.51 -28.28%
EPS -0.10 1.70 -0.20 3.70 0.20 0.90 13.30 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.60 1.55 1.57 1.58 3.04 -9.22%
Adjusted Per Share Value based on latest NOSH - 345,472
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.52 8.19 4.67 27.13 8.12 5.87 9.50 -19.82%
EPS -0.08 1.67 -0.19 3.69 0.19 0.88 6.48 -
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 1.6188 1.6221 1.5945 1.5449 1.5048 1.5529 1.4806 1.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.83 0.795 0.79 1.11 0.83 0.95 2.63 -
P/RPS 31.37 9.54 16.87 4.08 9.79 15.90 13.48 15.10%
P/EPS -996.54 46.78 -415.88 29.98 417.05 105.56 19.77 -
EY -0.10 2.14 -0.24 3.34 0.24 0.95 5.06 -
DY 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.49 0.72 0.53 0.60 0.87 -9.11%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 26/11/19 28/11/18 20/11/17 21/11/16 27/11/15 24/11/14 -
Price 0.82 0.78 0.79 1.06 0.82 0.96 2.42 -
P/RPS 31.00 9.36 16.87 3.89 9.68 16.06 12.40 16.48%
P/EPS -984.54 45.90 -415.88 28.63 412.02 106.67 18.20 -
EY -0.10 2.18 -0.24 3.49 0.24 0.94 5.50 -
DY 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.49 0.68 0.52 0.61 0.80 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment