[IREKA] YoY Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 32.56%
YoY- 37.15%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue -19,272 23,452 20,862 20,918 29,919 68,241 124,114 -
PBT -47,861 -64,114 -37,558 -28,886 -17,583 -696 -13,806 21.99%
Tax 717 -929 -228 -756 -283 59 4 129.31%
NP -47,144 -65,043 -37,786 -29,642 -17,866 -637 -13,802 21.71%
-
NP to SH -40,737 -64,821 -37,784 -29,869 -17,606 -637 -13,802 18.90%
-
Tax Rate - - - - - - - -
Total Cost 27,872 88,495 58,648 50,560 47,785 68,878 137,916 -22.56%
-
Net Worth -62,448 -141,548 35,474 78,417 117,626 162,436 143,532 -
Dividend
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth -62,448 -141,548 35,474 78,417 117,626 162,436 143,532 -
NOSH 227,783 227,783 186,708 186,708 186,708 186,708 170,872 4.70%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.00% -277.35% -181.12% -141.71% -59.71% -0.93% -11.12% -
ROE 0.00% 0.00% -106.51% -38.09% -14.97% -0.39% -9.62% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 11.27 11.17 11.20 16.02 36.55 72.64 -
EPS -19.57 -31.14 -20.24 -16.00 -9.43 -0.34 -8.08 15.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.30 -0.68 0.19 0.42 0.63 0.87 0.84 -
Adjusted Per Share Value based on latest NOSH - 227,783
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 10.30 9.16 9.18 13.13 29.96 54.49 -
EPS -17.88 -28.46 -16.59 -13.11 -7.73 -0.28 -6.06 18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2742 -0.6214 0.1557 0.3443 0.5164 0.7131 0.6301 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.51 0.50 0.66 0.32 0.545 0.645 0.66 -
P/RPS 0.00 4.44 5.91 2.86 3.40 1.76 0.91 -
P/EPS -2.61 -1.61 -3.26 -2.00 -5.78 -189.05 -8.17 -16.68%
EY -38.37 -62.28 -30.66 -49.99 -17.30 -0.53 -12.24 20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.47 0.76 0.87 0.74 0.79 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 25/08/22 30/09/21 30/06/20 31/05/19 31/05/18 25/05/17 -
Price 0.51 0.50 0.69 0.395 0.57 0.645 0.65 -
P/RPS 0.00 4.44 6.18 3.53 3.56 1.76 0.89 -
P/EPS -2.61 -1.61 -3.41 -2.47 -6.04 -189.05 -8.05 -16.48%
EY -38.37 -62.28 -29.33 -40.50 -16.54 -0.53 -12.43 19.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.63 0.94 0.90 0.74 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment