[IREKA] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -51.68%
YoY- 139.96%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 57,180 96,498 277,736 8,390 36,882 41,056 47,420 13.27%
PBT -60,114 -66,500 -12,296 65,685 151,394 351,380 692,624 -
Tax -377 -590 0 1,703 1,314 -1,408 -668 -31.68%
NP -60,492 -67,090 -12,296 67,388 152,709 349,972 691,956 -
-
NP to SH -55,913 -67,004 -16,268 73,776 152,682 349,834 690,924 -
-
Tax Rate - - - -2.59% -0.87% 0.40% 0.10% -
Total Cost 117,672 163,588 290,032 -58,998 -115,826 -308,916 -644,536 -
-
Net Worth -101,733 -95,374 -67,822 -62,448 -22,897 37,468 35,387 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth -101,733 -95,374 -67,822 -62,448 -22,897 37,468 35,387 -
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 227,783 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -105.79% -69.52% -4.43% 803.19% 414.04% 852.43% 1,459.21% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 933.67% 1,952.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.98 45.53 131.04 4.03 17.72 19.72 22.78 11.93%
EPS -26.39 -31.62 -7.68 35.44 73.35 168.06 331.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 -0.45 -0.32 -0.30 -0.11 0.18 0.17 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.10 42.36 121.93 3.68 16.19 18.02 20.82 13.26%
EPS -24.55 -29.42 -7.14 32.39 67.03 153.58 303.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4466 -0.4187 -0.2977 -0.2742 -0.1005 0.1645 0.1554 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.30 0.515 0.49 0.51 0.54 0.58 0.485 -
P/RPS 1.11 1.13 0.37 12.65 3.05 2.94 2.13 -35.21%
P/EPS -1.14 -1.63 -6.38 1.44 0.74 0.35 0.15 -
EY -87.94 -61.39 -15.66 69.49 135.83 289.76 684.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.22 2.85 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 30/11/23 30/08/23 29/05/23 27/02/23 01/12/22 -
Price 0.27 0.39 0.47 0.51 0.515 0.55 0.48 -
P/RPS 1.00 0.86 0.36 12.65 2.91 2.79 2.11 -39.18%
P/EPS -1.02 -1.23 -6.12 1.44 0.70 0.33 0.14 -
EY -97.71 -81.06 -16.33 69.49 142.42 305.56 691.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.06 2.82 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment