[IREKA] YoY Quarter Result on 31-Dec-2002 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -7.65%
YoY- -45.21%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 103,384 109,315 115,273 80,434 52,721 64,856 32,116 -1.23%
PBT -1,152 3,963 1,666 2,077 3,510 2,282 624 -
Tax -445 -3,617 -1,533 -447 -535 -857 -258 -0.57%
NP -1,597 346 133 1,630 2,975 1,425 366 -
-
NP to SH -2,345 346 133 1,630 2,975 1,425 366 -
-
Tax Rate - 91.27% 92.02% 21.52% 15.24% 37.55% 41.35% -
Total Cost 104,981 108,969 115,140 78,804 49,746 63,431 31,750 -1.26%
-
Net Worth 143,763 143,013 129,930 88,145 90,005 94,559 91,127 -0.48%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 143,763 143,013 129,930 88,145 90,005 94,559 91,127 -0.48%
NOSH 113,200 115,333 102,307 69,957 68,706 68,840 67,777 -0.54%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.54% 0.32% 0.12% 2.03% 5.64% 2.20% 1.14% -
ROE -1.63% 0.24% 0.10% 1.85% 3.31% 1.51% 0.40% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 91.33 94.78 112.67 114.98 76.73 94.21 47.38 -0.69%
EPS -0.75 0.30 0.13 2.33 4.33 2.07 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.24 1.27 1.26 1.31 1.3736 1.3445 0.06%
Adjusted Per Share Value based on latest NOSH - 69,957
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 48.87 51.67 54.49 38.02 24.92 30.66 15.18 -1.23%
EPS -1.11 0.16 0.06 0.77 1.41 0.67 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6796 0.676 0.6142 0.4167 0.4255 0.447 0.4308 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.64 0.88 1.15 0.98 1.48 1.44 0.00 -
P/RPS 0.70 0.93 1.02 0.85 1.93 1.53 0.00 -100.00%
P/EPS -30.89 293.33 884.62 42.06 34.18 69.57 0.00 -100.00%
EY -3.24 0.34 0.11 2.38 2.93 1.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.91 0.78 1.13 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 25/02/05 27/02/04 27/02/03 27/02/02 28/02/01 25/02/00 -
Price 0.62 0.87 1.36 0.92 1.40 1.24 2.60 -
P/RPS 0.68 0.92 1.21 0.80 1.82 1.32 5.49 2.24%
P/EPS -29.93 290.00 1,046.15 39.48 32.33 59.90 481.48 -
EY -3.34 0.34 0.10 2.53 3.09 1.67 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 1.07 0.73 1.07 0.90 1.93 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment