[IREKA] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 87.86%
YoY- 66.94%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 3,539 7,134 33,943 44,758 48,072 41,386 87,905 -40.17%
PBT -3,597 -62,144 -42,123 -274 -1,764 -9,530 2,302 -
Tax 12 1,690 -898 -267 -898 51 149 -33.16%
NP -3,585 -60,454 -43,021 -541 -2,662 -9,479 2,451 -
-
NP to SH -194 -60,405 -43,318 -959 -2,901 -9,258 2,451 -
-
Tax Rate - - - - - - -6.47% -
Total Cost 7,124 67,588 76,964 45,299 50,734 50,865 85,454 -32.79%
-
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
Dividend
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
NOSH 227,783 227,783 227,783 186,708 186,708 186,708 186,708 3.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -101.30% -847.41% -126.74% -1.21% -5.54% -22.90% 2.79% -
ROE 0.00% 0.00% 0.00% -1.61% -2.73% -6.36% 1.65% -
Per Share
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.67 3.43 16.31 23.97 25.75 22.17 51.44 -42.20%
EPS -0.09 -29.02 -20.81 -0.51 -1.55 -4.96 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 -0.11 -0.09 0.32 0.57 0.78 0.87 -
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.67 3.37 16.05 21.16 22.72 19.56 41.55 -40.19%
EPS -0.09 -28.55 -20.48 -0.45 -1.37 -4.38 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4809 -0.1082 -0.0886 0.2824 0.5031 0.6884 0.7027 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.30 0.54 0.625 0.38 0.48 0.54 0.64 -
P/RPS 17.97 15.76 3.83 1.59 1.86 2.44 1.24 53.36%
P/EPS -327.75 -1.86 -3.00 -73.98 -30.89 -10.89 44.62 -
EY -0.31 -53.74 -33.30 -1.35 -3.24 -9.18 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.19 0.84 0.69 0.74 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/05/24 29/05/23 31/05/22 24/03/21 27/02/20 27/02/19 28/02/18 -
Price 0.27 0.515 0.515 0.00 0.415 0.57 0.68 -
P/RPS 16.17 15.03 3.16 0.00 1.61 2.57 1.32 49.29%
P/EPS -294.97 -1.77 -2.47 0.00 -26.71 -11.50 47.41 -
EY -0.34 -56.35 -40.41 0.00 -3.74 -8.70 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.73 0.73 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment