[IREKA] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 29.51%
YoY- -70.95%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 58,296 83,448 171,750 135,386 113,564 58,920 157,021 -48.31%
PBT -104,634 -150,232 -21,119 -21,265 -31,350 -33,824 -36,000 103.53%
Tax -754 -912 -2,743 -1,946 -2,386 -1,912 -3,777 -65.80%
NP -105,388 -151,144 -23,862 -23,212 -33,736 -35,736 -39,777 91.35%
-
NP to SH -105,358 -151,136 -24,222 -23,552 -33,410 -35,228 -40,202 89.97%
-
Tax Rate - - - - - - - -
Total Cost 163,684 234,592 195,612 158,598 147,300 94,656 196,798 -11.54%
-
Net Worth 31,406 35,474 26,139 59,746 59,746 69,081 78,417 -45.63%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 31,406 35,474 26,139 59,746 59,746 69,081 78,417 -45.63%
NOSH 205,378 186,708 186,708 186,708 186,708 186,708 186,708 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -180.78% -181.12% -13.89% -17.14% -29.71% -60.65% -25.33% -
ROE -335.47% -426.04% -92.67% -39.42% -55.92% -50.99% -51.27% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.70 44.69 91.99 72.51 60.82 31.56 84.10 -50.00%
EPS -53.68 -80.96 -12.97 -12.61 -17.90 -18.88 -21.53 83.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.14 0.32 0.32 0.37 0.42 -47.41%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 27.56 39.45 81.19 64.00 53.68 27.85 74.22 -48.30%
EPS -49.80 -71.44 -11.45 -11.13 -15.79 -16.65 -19.00 89.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.1677 0.1236 0.2824 0.2824 0.3266 0.3707 -45.62%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.69 0.66 0.315 0.38 0.365 0.395 0.32 -
P/RPS 2.32 1.48 0.34 0.52 0.60 1.25 0.38 233.67%
P/EPS -1.29 -0.82 -2.43 -3.01 -2.04 -2.09 -1.49 -9.15%
EY -77.79 -122.65 -41.18 -33.20 -49.03 -47.77 -67.29 10.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 3.47 2.25 1.19 1.14 1.07 0.76 217.67%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/09/21 29/06/21 24/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.62 0.69 0.67 0.00 0.37 0.375 0.395 -
P/RPS 2.09 1.54 0.73 0.00 0.61 1.19 0.47 170.17%
P/EPS -1.16 -0.85 -5.16 0.00 -2.07 -1.99 -1.83 -26.18%
EY -86.57 -117.32 -19.36 0.00 -48.36 -50.31 -54.51 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 3.63 4.79 0.00 1.16 1.01 0.94 157.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment