[IREKA] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -1282.71%
YoY- -724.21%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 62,712 51,311 101,206 131,705 100,333 78,438 63,734 -0.26%
PBT -9,790 -5,433 -8,566 -323 1,594 2,798 8,442 -
Tax 1,050 1,195 -1,746 -1,250 -1,342 -893 -1,779 -
NP -8,740 -4,238 -10,312 -1,573 252 1,905 6,663 -
-
NP to SH -8,987 -5,026 -10,312 -1,573 252 1,905 6,663 -
-
Tax Rate - - - - 84.19% 31.92% 21.07% -
Total Cost 71,452 55,549 111,518 133,278 100,081 76,533 57,071 3.81%
-
Net Worth 99,096 139,984 130,982 133,151 104,067 93,194 89,937 1.62%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 99,096 139,984 130,982 133,151 104,067 93,194 89,937 1.62%
NOSH 113,903 113,808 113,897 105,675 104,067 68,525 68,654 8.79%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -13.94% -8.26% -10.19% -1.19% 0.25% 2.43% 10.45% -
ROE -9.07% -3.59% -7.87% -1.18% 0.24% 2.04% 7.41% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 55.06 45.09 88.86 124.63 96.41 114.47 92.83 -8.33%
EPS -7.89 -4.41 -8.98 -1.11 0.24 2.78 9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.23 1.15 1.26 1.00 1.36 1.31 -6.59%
Adjusted Per Share Value based on latest NOSH - 105,675
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 27.53 22.53 44.43 57.82 44.05 34.44 27.98 -0.26%
EPS -3.95 -2.21 -4.53 -0.69 0.11 0.84 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.435 0.6145 0.575 0.5846 0.4569 0.4091 0.3948 1.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.11 0.56 0.74 1.35 0.90 1.48 1.25 -
P/RPS 2.02 1.24 0.83 1.08 0.93 1.29 1.35 6.94%
P/EPS -14.07 -12.68 -8.17 -90.69 371.67 53.24 12.88 -
EY -7.11 -7.89 -12.23 -1.10 0.27 1.88 7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.46 0.64 1.07 0.90 1.09 0.95 5.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 31/05/06 31/05/05 31/05/04 05/08/03 30/05/02 30/05/01 -
Price 1.58 0.55 0.61 1.24 1.07 1.65 1.18 -
P/RPS 2.87 1.22 0.69 0.99 1.11 1.44 1.27 14.54%
P/EPS -20.03 -12.45 -6.74 -83.30 441.88 59.35 12.16 -
EY -4.99 -8.03 -14.84 -1.20 0.23 1.68 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.45 0.53 0.98 1.07 1.21 0.90 12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment