[EKOVEST] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 51.4%
YoY- -55.67%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 73,043 37,500 51,137 74,527 115,939 98,196 79,707 -1.44%
PBT 33,002 21,467 3,553 3,821 5,083 6,754 4,084 41.61%
Tax 706 -5,284 -3,286 -1,878 -703 -2,091 -2,082 -
NP 33,708 16,183 267 1,943 4,380 4,663 2,002 60.02%
-
NP to SH 33,708 16,183 1,453 1,950 4,399 4,641 2,114 58.58%
-
Tax Rate -2.14% 24.61% 92.49% 49.15% 13.83% 30.96% 50.98% -
Total Cost 39,335 21,317 50,870 72,584 111,559 93,533 77,705 -10.71%
-
Net Worth 410,772 345,082 312,252 309,067 306,458 288,318 269,605 7.26%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 8,941 8,940 7,122 7,116 7,072 6,865 6,740 4.81%
Div Payout % 26.53% 55.25% 490.20% 364.96% 160.77% 147.93% 318.83% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 410,772 345,082 312,252 309,067 306,458 288,318 269,605 7.26%
NOSH 178,822 178,817 142,450 142,335 141,446 137,307 134,802 4.81%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 46.15% 43.15% 0.52% 2.61% 3.78% 4.75% 2.51% -
ROE 8.21% 4.69% 0.47% 0.63% 1.44% 1.61% 0.78% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.85 20.97 35.90 52.36 81.97 71.52 59.13 -5.97%
EPS 18.85 9.05 1.02 1.37 3.11 3.38 1.57 51.26%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.2971 1.9298 2.192 2.1714 2.1666 2.0998 2.00 2.33%
Adjusted Per Share Value based on latest NOSH - 142,335
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.46 1.26 1.72 2.51 3.91 3.31 2.69 -1.47%
EPS 1.14 0.55 0.05 0.07 0.15 0.16 0.07 59.14%
DPS 0.30 0.30 0.24 0.24 0.24 0.23 0.23 4.52%
NAPS 0.1385 0.1164 0.1053 0.1042 0.1033 0.0972 0.0909 7.26%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.50 3.00 1.41 1.56 1.14 2.65 1.68 -
P/RPS 6.12 14.31 3.93 2.98 1.39 3.71 2.84 13.63%
P/EPS 13.26 33.15 138.24 113.87 36.66 78.40 107.13 -29.38%
EY 7.54 3.02 0.72 0.88 2.73 1.28 0.93 41.69%
DY 2.00 1.67 3.55 3.21 4.39 1.89 2.98 -6.42%
P/NAPS 1.09 1.55 0.64 0.72 0.53 1.26 0.84 4.43%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 -
Price 2.49 2.48 1.56 1.64 1.20 2.70 1.69 -
P/RPS 6.10 11.83 4.35 3.13 1.46 3.78 2.86 13.44%
P/EPS 13.21 27.40 152.94 119.71 38.59 79.88 107.77 -29.49%
EY 7.57 3.65 0.65 0.84 2.59 1.25 0.93 41.78%
DY 2.01 2.02 3.21 3.05 4.17 1.85 2.96 -6.24%
P/NAPS 1.08 1.29 0.71 0.76 0.55 1.29 0.85 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment