[EG] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -58.83%
YoY- -58.24%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 305,996 231,618 211,362 216,449 256,058 253,138 152,471 12.30%
PBT 5,705 4,322 -5,451 1,806 4,246 5,972 4,494 4.05%
Tax -101 -120 0 -50 -41 -695 -300 -16.58%
NP 5,604 4,202 -5,451 1,756 4,205 5,277 4,194 4.94%
-
NP to SH 5,604 4,202 -5,451 1,756 4,205 5,277 4,194 4.94%
-
Tax Rate 1.77% 2.78% - 2.77% 0.97% 11.64% 6.68% -
Total Cost 300,392 227,416 216,813 214,693 251,853 247,861 148,277 12.48%
-
Net Worth 377,805 314,290 352,288 333,158 295,459 268,071 162,443 15.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 377,805 314,290 352,288 333,158 295,459 268,071 162,443 15.09%
NOSH 416,475 378,717 275,008 271,230 266,348 211,080 147,676 18.85%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.83% 1.81% -2.58% 0.81% 1.64% 2.08% 2.75% -
ROE 1.48% 1.34% -1.55% 0.53% 1.42% 1.97% 2.58% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 79.37 75.17 82.20 81.21 104.86 119.93 103.25 -4.28%
EPS 1.45 1.36 -2.12 0.66 1.72 2.50 2.84 -10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.37 1.25 1.21 1.27 1.10 -1.90%
Adjusted Per Share Value based on latest NOSH - 271,230
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 65.41 49.51 45.18 46.27 54.74 54.11 32.59 12.30%
EPS 1.20 0.90 -1.17 0.38 0.90 1.13 0.90 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8076 0.6718 0.7531 0.7122 0.6316 0.573 0.3472 15.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.58 0.755 0.255 0.46 0.54 0.90 0.86 -
P/RPS 0.73 1.00 0.31 0.57 0.51 0.75 0.83 -2.11%
P/EPS 39.90 55.36 -12.03 69.82 31.36 36.00 30.28 4.70%
EY 2.51 1.81 -8.31 1.43 3.19 2.78 3.30 -4.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.19 0.37 0.45 0.71 0.78 -4.54%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 28/05/21 19/06/20 30/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.535 0.685 0.40 0.415 0.495 0.855 0.885 -
P/RPS 0.67 0.91 0.49 0.51 0.47 0.71 0.86 -4.07%
P/EPS 36.80 50.23 -18.87 62.99 28.74 34.20 31.16 2.81%
EY 2.72 1.99 -5.30 1.59 3.48 2.92 3.21 -2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.29 0.33 0.41 0.67 0.80 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment