[EG] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 3.67%
YoY- -20.31%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 231,618 211,362 216,449 256,058 253,138 152,471 131,225 9.92%
PBT 4,322 -5,451 1,806 4,246 5,972 4,494 1,493 19.36%
Tax -120 0 -50 -41 -695 -300 -151 -3.75%
NP 4,202 -5,451 1,756 4,205 5,277 4,194 1,342 20.93%
-
NP to SH 4,202 -5,451 1,756 4,205 5,277 4,194 1,342 20.93%
-
Tax Rate 2.78% - 2.77% 0.97% 11.64% 6.68% 10.11% -
Total Cost 227,416 216,813 214,693 251,853 247,861 148,277 129,883 9.77%
-
Net Worth 314,290 352,288 333,158 295,459 268,071 162,443 131,950 15.54%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 314,290 352,288 333,158 295,459 268,071 162,443 131,950 15.54%
NOSH 378,717 275,008 271,230 266,348 211,080 147,676 74,972 30.95%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.81% -2.58% 0.81% 1.64% 2.08% 2.75% 1.02% -
ROE 1.34% -1.55% 0.53% 1.42% 1.97% 2.58% 1.02% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 75.17 82.20 81.21 104.86 119.93 103.25 175.03 -13.12%
EPS 1.36 -2.12 0.66 1.72 2.50 2.84 1.79 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.37 1.25 1.21 1.27 1.10 1.76 -8.68%
Adjusted Per Share Value based on latest NOSH - 266,348
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 49.51 45.18 46.27 54.74 54.11 32.59 28.05 9.92%
EPS 0.90 -1.17 0.38 0.90 1.13 0.90 0.29 20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.7531 0.7122 0.6316 0.573 0.3472 0.2821 15.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.755 0.255 0.46 0.54 0.90 0.86 0.795 -
P/RPS 1.00 0.31 0.57 0.51 0.75 0.83 0.45 14.22%
P/EPS 55.36 -12.03 69.82 31.36 36.00 30.28 44.41 3.73%
EY 1.81 -8.31 1.43 3.19 2.78 3.30 2.25 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.19 0.37 0.45 0.71 0.78 0.45 8.63%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 19/06/20 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.685 0.40 0.415 0.495 0.855 0.885 0.76 -
P/RPS 0.91 0.49 0.51 0.47 0.71 0.86 0.43 13.29%
P/EPS 50.23 -18.87 62.99 28.74 34.20 31.16 42.46 2.83%
EY 1.99 -5.30 1.59 3.48 2.92 3.21 2.36 -2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.29 0.33 0.41 0.67 0.80 0.43 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment