[EG] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 18.4%
YoY- -28.93%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 861,462 823,745 773,173 732,546 758,468 747,545 552,326 7.68%
PBT 15,828 13,945 665 11,448 16,488 21,728 15,548 0.29%
Tax -369 -240 -212 -150 -591 -1,700 -1,000 -15.30%
NP 15,459 13,705 453 11,298 15,897 20,028 14,548 1.01%
-
NP to SH 15,459 13,705 453 11,298 15,897 20,028 14,549 1.01%
-
Tax Rate 2.33% 1.72% 31.88% 1.31% 3.58% 7.82% 6.43% -
Total Cost 846,003 810,040 772,720 721,248 742,571 727,517 537,778 7.83%
-
Net Worth 377,805 314,290 352,288 333,158 295,459 268,307 162,641 15.07%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 377,805 314,290 352,288 333,158 295,459 268,307 162,641 15.07%
NOSH 416,475 378,717 275,008 271,230 266,348 211,265 147,855 18.82%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.79% 1.66% 0.06% 1.54% 2.10% 2.68% 2.63% -
ROE 4.09% 4.36% 0.13% 3.39% 5.38% 7.46% 8.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 223.46 267.34 300.68 274.85 310.62 353.84 373.56 -8.20%
EPS 4.01 4.45 0.18 4.24 6.51 9.48 9.84 -13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.37 1.25 1.21 1.27 1.10 -1.90%
Adjusted Per Share Value based on latest NOSH - 271,230
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 184.15 176.09 165.28 156.59 162.13 159.80 118.07 7.68%
EPS 3.30 2.93 0.10 2.42 3.40 4.28 3.11 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8076 0.6718 0.7531 0.7122 0.6316 0.5735 0.3477 15.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.58 0.755 0.255 0.46 0.54 0.90 0.86 -
P/RPS 0.26 0.28 0.08 0.17 0.17 0.25 0.23 2.06%
P/EPS 14.46 16.97 144.75 10.85 8.29 9.49 8.74 8.74%
EY 6.91 5.89 0.69 9.22 12.06 10.53 11.44 -8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.19 0.37 0.45 0.71 0.78 -4.54%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 28/05/21 19/06/20 30/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.535 0.685 0.40 0.415 0.495 0.855 0.885 -
P/RPS 0.24 0.26 0.13 0.15 0.16 0.24 0.24 0.00%
P/EPS 13.34 15.40 227.06 9.79 7.60 9.02 8.99 6.79%
EY 7.50 6.49 0.44 10.21 13.15 11.09 11.12 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.29 0.33 0.41 0.67 0.80 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment