[JIANKUN] YoY Quarter Result on 30-Jun-2005 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ--%
YoY- -238.46%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Revenue 23,238 18,988 16,986 15,950 15,352 15,799 14,996 6.69%
PBT 2,949 756 152 -33 65 -1,607 -1,337 -
Tax -273 -200 -98 -57 0 0 1,337 -
NP 2,676 556 54 -90 65 -1,607 0 -
-
NP to SH 2,676 556 54 -90 65 -1,607 -1,383 -
-
Tax Rate 9.26% 26.46% 64.47% - 0.00% - - -
Total Cost 20,562 18,432 16,932 16,040 15,287 17,406 14,996 4.78%
-
Net Worth 44,589 15,869 1,841 651 1,662 2,808 6,262 33.71%
Dividend
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Net Worth 44,589 15,869 1,841 651 1,662 2,808 6,262 33.71%
NOSH 51,560 51,962 53,999 52,941 54,166 52,207 52,188 -0.17%
Ratio Analysis
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
NP Margin 11.52% 2.93% 0.32% -0.56% 0.42% -10.17% 0.00% -
ROE 6.00% 3.50% 2.93% -13.82% 3.91% -57.21% -22.08% -
Per Share
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
RPS 45.07 36.54 31.46 30.13 28.34 30.26 28.73 6.89%
EPS 5.19 1.07 0.10 -0.17 0.12 -3.08 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.3054 0.0341 0.0123 0.0307 0.0538 0.12 33.95%
Adjusted Per Share Value based on latest NOSH - 52,941
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
RPS 4.68 3.83 3.42 3.21 3.09 3.18 3.02 6.69%
EPS 0.54 0.11 0.01 -0.02 0.01 -0.32 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.032 0.0037 0.0013 0.0034 0.0057 0.0126 33.73%
Price Multiplier on Financial Quarter End Date
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Date 31/03/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 29/06/01 -
Price 0.80 0.67 0.20 0.52 0.73 0.68 0.84 -
P/RPS 1.78 1.83 0.64 1.73 2.58 2.25 2.92 -7.06%
P/EPS 15.41 62.62 200.00 -305.88 608.33 -22.09 -31.70 -
EY 6.49 1.60 0.50 -0.33 0.16 -4.53 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.19 5.87 42.28 23.78 12.64 7.00 -25.82%
Price Multiplier on Announcement Date
31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 CAGR
Date 23/05/08 20/08/07 29/08/06 17/08/05 27/08/04 29/08/03 04/10/01 -
Price 0.80 0.93 0.17 0.58 0.87 0.82 1.20 -
P/RPS 1.78 2.55 0.54 1.93 3.07 2.71 4.18 -11.87%
P/EPS 15.41 86.92 170.00 -341.18 725.00 -26.64 -45.28 -
EY 6.49 1.15 0.59 -0.29 0.14 -3.75 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 3.05 4.99 47.15 28.34 15.24 10.00 -29.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment