[JIANKUN] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 37.24%
YoY- 190.42%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 5,262 7,998 8,464 13,653 5,558 2,065 1,297 26.26%
PBT 89 230 316 538 -595 -509 -673 -
Tax -18 -94 -167 0 0 -45 0 -
NP 71 136 149 538 -595 -554 -673 -
-
NP to SH 71 136 149 538 -595 -554 -673 -
-
Tax Rate 20.22% 40.87% 52.85% 0.00% - - - -
Total Cost 5,191 7,862 8,315 13,115 6,153 2,619 1,970 17.50%
-
Net Worth 56,727 51,722 43,379 50,053 47,294 43,421 19,236 19.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 56,727 51,722 43,379 50,053 47,294 43,421 19,236 19.73%
NOSH 166,845 166,845 166,845 166,845 152,564 149,729 50,984 21.82%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.35% 1.70% 1.76% 3.94% -10.71% -26.83% -51.89% -
ROE 0.13% 0.26% 0.34% 1.07% -1.26% -1.28% -3.50% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.15 4.79 5.07 9.00 3.64 1.38 2.54 3.64%
EPS 0.04 0.08 0.09 0.35 -0.39 -0.37 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.26 0.33 0.31 0.29 0.3773 -1.71%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.07 1.62 1.71 2.76 1.13 0.42 0.26 26.56%
EPS 0.01 0.03 0.03 0.11 -0.12 -0.11 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1148 0.1047 0.0878 0.1013 0.0957 0.0879 0.0389 19.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.40 0.305 0.33 0.29 0.245 0.27 0.36 -
P/RPS 12.68 6.36 6.51 3.22 6.73 19.58 14.15 -1.80%
P/EPS 939.97 374.17 369.52 81.76 -62.82 -72.97 -27.27 -
EY 0.11 0.27 0.27 1.22 -1.59 -1.37 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.98 1.27 0.88 0.79 0.93 0.95 3.67%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 16/08/18 22/08/17 18/08/16 13/11/15 14/08/14 -
Price 0.46 0.31 0.35 0.27 0.24 0.24 0.37 -
P/RPS 14.59 6.47 6.90 3.00 6.59 17.40 14.54 0.05%
P/EPS 1,080.97 380.31 391.92 76.12 -61.54 -64.86 -28.03 -
EY 0.09 0.26 0.26 1.31 -1.62 -1.54 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.00 1.35 0.82 0.77 0.83 0.98 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment