[JIANKUN] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -63.24%
YoY- -81.25%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 7,222 11,813 19,213 6,817 11,080 7,963 3,429 13.21%
PBT 117 566 2,377 1,054 76 392 -262 -
Tax 0 -201 -430 -79 -363 0 0 -
NP 117 365 1,947 975 -287 392 -262 -
-
NP to SH 117 365 1,947 975 -287 392 -262 -
-
Tax Rate 0.00% 35.51% 18.09% 7.50% 477.63% 0.00% - -
Total Cost 7,105 11,448 17,266 5,842 11,367 7,571 3,691 11.52%
-
Net Worth 81,208 68,639 56,727 51,722 43,379 45,230 49,317 8.66%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 81,208 68,639 56,727 51,722 43,379 45,230 49,317 8.66%
NOSH 213,706 191,227 166,845 166,845 166,845 150,769 154,117 5.59%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.62% 3.09% 10.13% 14.30% -2.59% 4.92% -7.64% -
ROE 0.14% 0.53% 3.43% 1.89% -0.66% 0.87% -0.53% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.38 6.37 11.52 4.09 6.64 5.28 2.22 7.25%
EPS 0.05 0.20 1.17 0.58 -0.17 0.26 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.34 0.31 0.26 0.30 0.32 2.90%
Adjusted Per Share Value based on latest NOSH - 191,227
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.40 2.29 3.72 1.32 2.15 1.54 0.66 13.34%
EPS 0.02 0.07 0.38 0.19 -0.06 0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.133 0.1099 0.1002 0.0841 0.0876 0.0956 8.64%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.205 0.395 0.305 0.32 0.345 0.285 0.24 -
P/RPS 6.07 6.20 2.65 7.83 5.20 5.40 10.79 -9.13%
P/EPS 374.44 200.76 26.14 54.76 -200.56 109.62 -141.18 -
EY 0.27 0.50 3.83 1.83 -0.50 0.91 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.07 0.90 1.03 1.33 0.95 0.75 -5.32%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 31/05/21 22/06/20 27/05/19 14/05/18 15/05/17 23/05/16 -
Price 0.255 0.32 0.405 0.35 0.325 0.29 0.255 -
P/RPS 7.55 5.03 3.52 8.57 4.89 5.49 11.46 -6.71%
P/EPS 465.77 162.64 34.71 59.89 -188.94 111.54 -150.00 -
EY 0.21 0.61 2.88 1.67 -0.53 0.90 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 1.19 1.13 1.25 0.97 0.80 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment