[JERASIA] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -15.9%
YoY- 118.15%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 80,168 78,665 75,757 73,141 66,885 56,114 65,964 3.30%
PBT 1,417 723 2,452 2,351 1,110 394 1,306 1.36%
Tax -450 -310 -351 -272 -157 -88 -179 16.59%
NP 967 413 2,101 2,079 953 306 1,127 -2.51%
-
NP to SH 967 413 2,101 2,079 953 306 1,127 -2.51%
-
Tax Rate 31.76% 42.88% 14.31% 11.57% 14.14% 22.34% 13.71% -
Total Cost 79,201 78,252 73,656 71,062 65,932 55,808 64,837 3.38%
-
Net Worth 125,530 121,428 118,146 110,934 105,158 105,032 105,296 2.97%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - 821 - - - -
Div Payout % - - - 39.53% - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 125,530 121,428 118,146 110,934 105,158 105,032 105,296 2.97%
NOSH 82,046 82,046 82,046 82,173 82,155 82,702 82,262 -0.04%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.21% 0.53% 2.77% 2.84% 1.42% 0.55% 1.71% -
ROE 0.77% 0.34% 1.78% 1.87% 0.91% 0.29% 1.07% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 97.71 95.88 92.33 89.01 81.41 67.85 80.19 3.34%
EPS 1.18 0.50 2.56 2.53 1.16 0.37 1.37 -2.45%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.44 1.35 1.28 1.27 1.28 3.01%
Adjusted Per Share Value based on latest NOSH - 82,173
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 97.71 95.88 92.33 89.15 81.52 68.39 80.40 3.30%
EPS 1.18 0.50 2.56 2.53 1.16 0.37 1.37 -2.45%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.44 1.3521 1.2817 1.2802 1.2834 2.97%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.56 0.45 0.56 0.29 0.29 0.30 0.72 -
P/RPS 0.57 0.47 0.61 0.33 0.36 0.44 0.90 -7.32%
P/EPS 47.51 89.40 21.87 11.46 25.00 81.08 52.55 -1.66%
EY 2.10 1.12 4.57 8.72 4.00 1.23 1.90 1.68%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.39 0.21 0.23 0.24 0.56 -6.67%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 27/11/13 27/11/12 24/11/11 25/11/10 30/11/09 24/11/08 -
Price 0.475 0.42 0.50 0.39 0.28 0.49 0.47 -
P/RPS 0.49 0.44 0.54 0.44 0.34 0.72 0.59 -3.04%
P/EPS 40.30 83.44 19.53 15.42 24.14 132.43 34.31 2.71%
EY 2.48 1.20 5.12 6.49 4.14 0.76 2.91 -2.62%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.35 0.29 0.22 0.39 0.37 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment