[OMESTI] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
01-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Revenue 25,478 24,877 0 1,747 0 -100.00%
PBT 736 -1,016 0 -9,499 0 -100.00%
Tax -122 -148 0 9,499 0 -100.00%
NP 614 -1,164 0 0 0 -100.00%
-
NP to SH 614 -1,164 0 -8,988 0 -100.00%
-
Tax Rate 16.58% - - - - -
Total Cost 24,864 26,041 0 1,747 0 -100.00%
-
Net Worth 61,399 56,238 0 -20,492 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Net Worth 61,399 56,238 0 -20,492 0 -100.00%
NOSH 133,478 130,786 35,575 3,595,200 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
NP Margin 2.41% -4.68% 0.00% 0.00% 0.00% -
ROE 1.00% -2.07% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 19.09 19.02 0.00 0.05 0.00 -100.00%
EPS 0.46 -0.89 0.00 -0.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.43 0.00 -0.0057 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,595,200
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 4.71 4.60 0.00 0.32 0.00 -100.00%
EPS 0.11 -0.22 0.00 -1.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.104 0.00 -0.0379 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 31/12/03 31/12/02 - - - -
Price 1.15 0.71 0.00 0.00 0.00 -
P/RPS 6.02 3.73 0.00 0.00 0.00 -100.00%
P/EPS 250.00 -79.78 0.00 0.00 0.00 -100.00%
EY 0.40 -1.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 27/02/04 27/02/03 - 01/12/99 - -
Price 1.09 0.74 0.00 0.00 0.00 -
P/RPS 5.71 3.89 0.00 0.00 0.00 -100.00%
P/EPS 236.96 -83.15 0.00 0.00 0.00 -100.00%
EY 0.42 -1.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment