[EKSONS] YoY Quarter Result on 30-Jun-2008 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 17.21%
YoY- -21.76%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 118,959 70,157 58,258 97,924 114,067 89,389 51,102 15.11%
PBT 22,711 8,536 242 9,800 15,203 8,002 8,202 18.49%
Tax -2,806 183 1,110 750 -1,597 -192 -689 26.35%
NP 19,905 8,719 1,352 10,550 13,606 7,810 7,513 17.62%
-
NP to SH 18,124 9,247 2,293 10,605 13,555 7,780 7,513 15.80%
-
Tax Rate 12.36% -2.14% -458.68% -7.65% 10.50% 2.40% 8.40% -
Total Cost 99,054 61,438 56,906 87,374 100,461 81,579 43,589 14.65%
-
Net Worth 377,583 353,127 319,382 306,986 259,495 236,354 196,847 11.46%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 377,583 353,127 319,382 306,986 259,495 236,354 196,847 11.46%
NOSH 164,166 164,245 163,785 164,164 164,237 164,135 164,039 0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 16.73% 12.43% 2.32% 10.77% 11.93% 8.74% 14.70% -
ROE 4.80% 2.62% 0.72% 3.45% 5.22% 3.29% 3.82% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 72.46 42.71 35.57 59.65 69.45 54.46 31.15 15.10%
EPS 11.04 5.63 1.40 6.46 8.25 4.74 4.58 15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.15 1.95 1.87 1.58 1.44 1.20 11.44%
Adjusted Per Share Value based on latest NOSH - 164,164
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 72.44 42.72 35.48 59.63 69.46 54.43 31.12 15.11%
EPS 11.04 5.63 1.40 6.46 8.25 4.74 4.58 15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2994 2.1504 1.9449 1.8694 1.5802 1.4393 1.1987 11.46%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.23 0.87 0.70 1.00 1.49 1.14 1.09 -
P/RPS 1.70 2.04 1.97 1.68 2.15 2.09 3.50 -11.33%
P/EPS 11.14 15.45 50.00 15.48 18.05 24.05 23.80 -11.87%
EY 8.98 6.47 2.00 6.46 5.54 4.16 4.20 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.36 0.53 0.94 0.79 0.91 -8.61%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 26/08/10 26/08/09 26/08/08 28/08/07 28/08/06 23/08/05 -
Price 1.06 1.00 0.87 0.95 1.27 1.00 1.05 -
P/RPS 1.46 2.34 2.45 1.59 1.83 1.84 3.37 -13.00%
P/EPS 9.60 17.76 62.14 14.71 15.39 21.10 22.93 -13.50%
EY 10.42 5.63 1.61 6.80 6.50 4.74 4.36 15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.45 0.51 0.80 0.69 0.87 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment