[EKSONS] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -6.93%
YoY- -28.15%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 375,092 291,048 251,412 345,771 353,948 321,534 296,826 3.97%
PBT 38,180 32,797 11,176 34,556 61,915 32,438 42,993 -1.95%
Tax 2,527 3,689 5,341 5,086 -6,516 -450 -1,665 -
NP 40,707 36,486 16,517 39,642 55,399 31,988 41,328 -0.25%
-
NP to SH 33,320 34,928 17,719 39,642 55,174 31,856 41,328 -3.52%
-
Tax Rate -6.62% -11.25% -47.79% -14.72% 10.52% 1.39% 3.87% -
Total Cost 334,385 254,562 234,895 306,129 298,549 289,546 255,498 4.58%
-
Net Worth 377,583 353,127 319,382 306,986 259,495 236,354 196,847 11.46%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,225 8,205 - 9,853 - - - -
Div Payout % 24.69% 23.49% - 24.86% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 377,583 353,127 319,382 306,986 259,495 236,354 196,847 11.46%
NOSH 164,166 164,245 163,785 164,164 164,237 164,135 164,039 0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.85% 12.54% 6.57% 11.46% 15.65% 9.95% 13.92% -
ROE 8.82% 9.89% 5.55% 12.91% 21.26% 13.48% 20.99% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 228.48 177.20 153.50 210.63 215.51 195.90 180.95 3.96%
EPS 20.30 21.27 10.82 24.15 33.59 19.41 25.19 -3.53%
DPS 5.00 5.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.30 2.15 1.95 1.87 1.58 1.44 1.20 11.44%
Adjusted Per Share Value based on latest NOSH - 164,164
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 228.42 177.24 153.10 210.56 215.54 195.80 180.76 3.97%
EPS 20.29 21.27 10.79 24.14 33.60 19.40 25.17 -3.52%
DPS 5.01 5.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.2994 2.1504 1.9449 1.8694 1.5802 1.4393 1.1987 11.46%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.23 0.87 0.70 1.00 1.49 1.14 1.09 -
P/RPS 0.54 0.49 0.46 0.47 0.69 0.58 0.60 -1.73%
P/EPS 6.06 4.09 6.47 4.14 4.44 5.87 4.33 5.75%
EY 16.50 24.44 15.45 24.15 22.55 17.02 23.11 -5.45%
DY 4.07 5.75 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.36 0.53 0.94 0.79 0.91 -8.61%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 26/08/10 26/08/09 26/08/08 28/08/07 28/08/06 23/08/05 -
Price 1.06 1.00 0.87 0.95 1.27 1.00 1.05 -
P/RPS 0.46 0.56 0.57 0.45 0.59 0.51 0.58 -3.78%
P/EPS 5.22 4.70 8.04 3.93 3.78 5.15 4.17 3.81%
EY 19.15 21.27 12.43 25.42 26.45 19.41 23.99 -3.68%
DY 4.72 5.00 0.00 6.32 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.45 0.51 0.80 0.69 0.87 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment