[MTD] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -87.86%
YoY- 104.73%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 221,921 338,529 133,362 131,119 144,724 116,866 141,993 7.71%
PBT 4,431 89,552 1,715 14,651 7,040 29,879 34,598 -28.98%
Tax -16,674 -9,248 -587 -14,260 -15,305 -9,039 -11,927 5.73%
NP -12,243 80,304 1,128 391 -8,265 20,840 22,671 -
-
NP to SH -20,239 102,111 5,645 391 -8,265 20,840 22,671 -
-
Tax Rate 376.30% 10.33% 34.23% 97.33% 217.40% 30.25% 34.47% -
Total Cost 234,164 258,225 132,234 130,728 152,989 96,026 119,322 11.88%
-
Net Worth 665,224 579,284 519,744 220,000 600,167 1,080,189 520,312 4.17%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 11,322 11,528 - 8,800 10,974 10,801 11,955 -0.90%
Div Payout % 0.00% 11.29% - 2,250.64% 0.00% 51.83% 52.74% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 665,224 579,284 519,744 220,000 600,167 1,080,189 520,312 4.17%
NOSH 283,074 288,201 259,872 220,000 274,374 135,023 149,446 11.22%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -5.52% 23.72% 0.85% 0.30% -5.71% 17.83% 15.97% -
ROE -3.04% 17.63% 1.09% 0.18% -1.38% 1.93% 4.36% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 78.40 117.46 51.32 59.60 52.75 86.55 95.01 -3.14%
EPS -7.15 35.43 2.18 0.15 -3.02 15.44 15.17 -
DPS 4.00 4.00 0.00 4.00 4.00 8.00 8.00 -10.90%
NAPS 2.35 2.01 2.00 1.00 2.1874 8.00 3.4816 -6.33%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 88.36 134.78 53.10 52.20 57.62 46.53 56.53 7.72%
EPS -8.06 40.65 2.25 0.16 -3.29 8.30 9.03 -
DPS 4.51 4.59 0.00 3.50 4.37 4.30 4.76 -0.89%
NAPS 2.6485 2.3064 2.0693 0.8759 2.3895 4.3007 2.0716 4.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 3.12 2.10 2.25 2.40 3.64 4.30 0.00 -
P/RPS 3.98 1.79 4.38 4.03 6.90 4.97 0.00 -
P/EPS -43.64 5.93 103.58 1,350.38 -120.84 27.86 0.00 -
EY -2.29 16.87 0.97 0.07 -0.83 3.59 0.00 -
DY 1.28 1.90 0.00 1.67 1.10 1.86 0.00 -
P/NAPS 1.33 1.04 1.13 2.40 1.66 0.54 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 30/05/07 30/05/06 30/05/05 28/05/04 29/05/03 24/05/02 -
Price 2.65 2.20 1.75 2.10 3.30 4.02 0.00 -
P/RPS 3.38 1.87 3.41 3.52 6.26 4.64 0.00 -
P/EPS -37.06 6.21 80.56 1,181.59 -109.55 26.05 0.00 -
EY -2.70 16.10 1.24 0.08 -0.91 3.84 0.00 -
DY 1.51 1.82 0.00 1.90 1.21 1.99 0.00 -
P/NAPS 1.13 1.09 0.88 2.10 1.51 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment