[MTD] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -20.32%
YoY- 118.01%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 131,119 144,724 116,866 141,993 56,694 56,368 18.38%
PBT 14,651 7,040 29,879 34,598 12,498 15,196 -0.72%
Tax -14,260 -15,305 -9,039 -11,927 -2,099 -1,160 65.12%
NP 391 -8,265 20,840 22,671 10,399 14,036 -51.11%
-
NP to SH 391 -8,265 20,840 22,671 10,399 14,036 -51.11%
-
Tax Rate 97.33% 217.40% 30.25% 34.47% 16.79% 7.63% -
Total Cost 130,728 152,989 96,026 119,322 46,295 42,332 25.28%
-
Net Worth 220,000 600,167 1,080,189 520,312 332,265 298,089 -5.89%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 8,800 10,974 10,801 11,955 6,442 5,208 11.05%
Div Payout % 2,250.64% 0.00% 51.83% 52.74% 61.96% 37.11% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 220,000 600,167 1,080,189 520,312 332,265 298,089 -5.89%
NOSH 220,000 274,374 135,023 149,446 128,859 130,204 11.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.30% -5.71% 17.83% 15.97% 18.34% 24.90% -
ROE 0.18% -1.38% 1.93% 4.36% 3.13% 4.71% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.60 52.75 86.55 95.01 44.00 43.29 6.59%
EPS 0.15 -3.02 15.44 15.17 8.07 10.78 -57.45%
DPS 4.00 4.00 8.00 8.00 5.00 4.00 0.00%
NAPS 1.00 2.1874 8.00 3.4816 2.5785 2.2894 -15.25%
Adjusted Per Share Value based on latest NOSH - 149,446
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.20 57.62 46.53 56.53 22.57 22.44 18.38%
EPS 0.16 -3.29 8.30 9.03 4.14 5.59 -50.85%
DPS 3.50 4.37 4.30 4.76 2.57 2.07 11.06%
NAPS 0.8759 2.3895 4.3007 2.0716 1.3229 1.1868 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 2.40 3.64 4.30 0.00 0.00 0.00 -
P/RPS 4.03 6.90 4.97 0.00 0.00 0.00 -
P/EPS 1,350.38 -120.84 27.86 0.00 0.00 0.00 -
EY 0.07 -0.83 3.59 0.00 0.00 0.00 -
DY 1.67 1.10 1.86 0.00 0.00 0.00 -
P/NAPS 2.40 1.66 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 24/05/02 30/05/01 25/05/00 -
Price 2.10 3.30 4.02 0.00 0.00 0.00 -
P/RPS 3.52 6.26 4.64 0.00 0.00 0.00 -
P/EPS 1,181.59 -109.55 26.05 0.00 0.00 0.00 -
EY 0.08 -0.91 3.84 0.00 0.00 0.00 -
DY 1.90 1.21 1.99 0.00 0.00 0.00 -
P/NAPS 2.10 1.51 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment