[EMICO] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 534.71%
YoY- 581.63%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,303 7,320 11,485 15,065 18,771 14,925 24,906 -9.92%
PBT 2,246 -1,509 53 3,051 330 -1,806 1,346 8.90%
Tax 188 583 -63 -73 -123 -531 -1,065 -
NP 2,434 -926 -10 2,978 207 -2,337 281 43.28%
-
NP to SH 2,629 -802 126 2,004 294 -2,312 -314 -
-
Tax Rate -8.37% - 118.87% 2.39% 37.27% - 79.12% -
Total Cost 10,869 8,246 11,495 12,087 18,564 17,262 24,625 -12.73%
-
Net Worth 46,644 44,833 45,373 43,398 43,167 42,207 41,248 2.06%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 46,644 44,833 45,373 43,398 43,167 42,207 41,248 2.06%
NOSH 122,747 114,958 105,519 100,926 95,927 95,927 95,927 4.19%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.30% -12.65% -0.09% 19.77% 1.10% -15.66% 1.13% -
ROE 5.64% -1.79% 0.28% 4.62% 0.68% -5.48% -0.76% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.84 6.37 10.88 14.93 19.57 15.56 25.96 -13.53%
EPS 2.14 -0.70 0.12 1.99 0.31 -2.41 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.43 0.43 0.45 0.44 0.43 -2.03%
Adjusted Per Share Value based on latest NOSH - 100,926
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.09 5.55 8.71 11.43 14.24 11.32 18.89 -9.91%
EPS 1.99 -0.61 0.10 1.52 0.22 -1.75 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3538 0.34 0.3441 0.3291 0.3274 0.3201 0.3128 2.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.265 0.295 0.105 0.175 0.20 0.31 0.305 -
P/RPS 2.45 4.63 0.96 1.17 1.02 1.99 1.17 13.10%
P/EPS 12.37 -42.29 87.93 8.81 65.26 -12.86 -93.18 -
EY 8.08 -2.36 1.14 11.35 1.53 -7.77 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.24 0.41 0.44 0.70 0.71 -0.23%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 25/05/21 26/06/20 24/05/19 28/05/18 23/05/17 27/05/16 -
Price 0.27 0.29 0.14 0.165 0.185 0.32 0.285 -
P/RPS 2.49 4.55 1.29 1.11 0.95 2.06 1.10 14.57%
P/EPS 12.61 -41.57 117.24 8.31 60.36 -13.28 -87.07 -
EY 7.93 -2.41 0.85 12.03 1.66 -7.53 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.33 0.38 0.41 0.73 0.66 1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment